[SENTRAL] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
20-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 7.33%
YoY- -3.2%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 110,963 75,273 38,761 159,603 119,165 78,647 41,023 94.01%
PBT 57,015 38,811 20,360 68,796 65,451 43,338 20,695 96.40%
Tax 0 0 0 1,450 0 0 0 -
NP 57,015 38,811 20,360 70,246 65,451 43,338 20,695 96.40%
-
NP to SH 57,015 38,811 20,360 70,246 65,451 43,338 20,695 96.40%
-
Tax Rate 0.00% 0.00% 0.00% -2.11% 0.00% 0.00% 0.00% -
Total Cost 53,948 36,462 18,401 89,357 53,714 35,309 20,328 91.57%
-
Net Worth 1,277,565 1,277,565 1,275,207 1,275,207 1,290,962 1,290,962 1,284,424 -0.35%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 36,440 36,440 - 79,419 36,762 36,762 - -
Div Payout % 63.91% 93.89% - 113.06% 56.17% 84.83% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,277,565 1,277,565 1,275,207 1,275,207 1,290,962 1,290,962 1,284,424 -0.35%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 51.38% 51.56% 52.53% 44.01% 54.92% 55.10% 50.45% -
ROE 4.46% 3.04% 1.60% 5.51% 5.07% 3.36% 1.61% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 10.35 7.02 3.62 14.89 11.12 7.34 3.83 93.89%
EPS 5.32 3.62 1.90 7.88 6.11 4.04 1.93 96.47%
DPS 3.40 3.40 0.00 7.41 3.43 3.43 0.00 -
NAPS 1.192 1.192 1.1898 1.1898 1.2045 1.2045 1.1984 -0.35%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 9.28 6.30 3.24 13.35 9.97 6.58 3.43 94.04%
EPS 4.77 3.25 1.70 5.88 5.47 3.63 1.73 96.50%
DPS 3.05 3.05 0.00 6.64 3.08 3.08 0.00 -
NAPS 1.0686 1.0686 1.0667 1.0667 1.0798 1.0798 1.0744 -0.35%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.86 0.96 0.945 0.905 0.87 0.905 0.905 -
P/RPS 8.31 13.67 26.13 6.08 7.82 12.33 23.64 -50.15%
P/EPS 16.17 26.51 49.75 13.81 14.25 22.38 46.87 -50.77%
EY 6.19 3.77 2.01 7.24 7.02 4.47 2.13 103.51%
DY 3.95 3.54 0.00 8.19 3.94 3.79 0.00 -
P/NAPS 0.72 0.81 0.79 0.76 0.72 0.75 0.76 -3.53%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 10/11/22 19/08/22 12/05/22 20/01/22 10/11/21 05/08/21 06/05/21 -
Price 0.88 1.01 0.96 0.915 0.895 0.905 0.895 -
P/RPS 8.50 14.38 26.55 6.14 8.05 12.33 23.38 -49.02%
P/EPS 16.54 27.89 50.54 13.96 14.66 22.38 46.35 -49.65%
EY 6.05 3.59 1.98 7.16 6.82 4.47 2.16 98.57%
DY 3.86 3.37 0.00 8.10 3.83 3.79 0.00 -
P/NAPS 0.74 0.85 0.81 0.77 0.74 0.75 0.75 -0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment