[ATRIUM] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
27-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 1.32%
YoY- 146.84%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 38,916 39,056 38,848 37,286 35,802 34,405 32,986 11.66%
PBT 17,264 18,286 24,576 22,791 22,496 21,128 19,268 -7.06%
Tax -81 -81 -153 -153 -153 -153 -7,240 -95.01%
NP 17,183 18,205 24,423 22,638 22,343 20,975 12,028 26.87%
-
NP to SH 17,183 18,205 24,423 22,638 22,343 20,975 12,028 26.87%
-
Tax Rate 0.47% 0.44% 0.62% 0.67% 0.68% 0.72% 37.58% -
Total Cost 21,733 20,851 14,425 14,648 13,459 13,430 20,958 2.45%
-
Net Worth 263,373 263,087 268,571 266,443 266,156 265,747 263,987 -0.15%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 19,337 19,951 20,871 19,848 19,439 18,416 16,840 9.66%
Div Payout % 112.54% 109.59% 85.46% 87.68% 87.00% 87.80% 140.01% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 263,373 263,087 268,571 266,443 266,156 265,747 263,987 -0.15%
NOSH 204,625 204,625 204,625 204,625 204,625 204,625 204,625 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 44.15% 46.61% 62.87% 60.71% 62.41% 60.96% 36.46% -
ROE 6.52% 6.92% 9.09% 8.50% 8.39% 7.89% 4.56% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 19.02 19.09 18.98 18.22 17.50 16.81 16.12 11.67%
EPS 8.40 8.90 11.94 11.06 10.92 10.25 5.88 26.87%
DPS 9.45 9.75 10.20 9.70 9.50 9.00 8.23 9.66%
NAPS 1.2871 1.2857 1.3125 1.3021 1.3007 1.2987 1.2901 -0.15%
Adjusted Per Share Value based on latest NOSH - 204,625
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 14.65 14.71 14.63 14.04 13.48 12.96 12.42 11.64%
EPS 6.47 6.86 9.20 8.52 8.41 7.90 4.53 26.85%
DPS 7.28 7.51 7.86 7.47 7.32 6.94 6.34 9.66%
NAPS 0.9918 0.9907 1.0114 1.0034 1.0023 1.0007 0.9941 -0.15%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.46 1.50 1.46 1.50 1.34 1.15 1.07 -
P/RPS 7.68 7.86 7.69 8.23 7.66 6.84 6.64 10.19%
P/EPS 17.39 16.86 12.23 13.56 12.27 11.22 18.20 -2.99%
EY 5.75 5.93 8.17 7.38 8.15 8.91 5.49 3.13%
DY 6.47 6.50 6.99 6.47 7.09 7.83 7.69 -10.88%
P/NAPS 1.13 1.17 1.11 1.15 1.03 0.89 0.83 22.86%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 28/04/22 27/01/22 28/10/21 27/07/21 27/04/21 26/01/21 27/10/20 -
Price 1.50 1.50 1.44 1.45 1.44 1.23 1.08 -
P/RPS 7.89 7.86 7.58 7.96 8.23 7.32 6.70 11.52%
P/EPS 17.86 16.86 12.06 13.11 13.19 12.00 18.37 -1.86%
EY 5.60 5.93 8.29 7.63 7.58 8.33 5.44 1.95%
DY 6.30 6.50 7.08 6.69 6.60 7.32 7.62 -11.92%
P/NAPS 1.17 1.17 1.10 1.11 1.11 0.95 0.84 24.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment