[ATRIUM] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
27-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -8.61%
YoY- 16.39%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 39,450 38,052 38,766 33,004 19,652 17,750 17,354 14.66%
PBT 21,564 21,874 23,878 20,516 9,186 10,020 9,158 15.33%
Tax 0 0 0 0 0 0 0 -
NP 21,564 21,874 23,878 20,516 9,186 10,020 9,158 15.33%
-
NP to SH 21,564 21,874 23,878 20,516 9,186 10,020 9,158 15.33%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 17,886 16,178 14,888 12,488 10,466 7,730 8,196 13.88%
-
Net Worth 351,058 264,314 266,443 263,250 208,952 180,886 171,520 12.67%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 18,588 18,211 19,234 16,370 9,938 4,872 4,506 26.62%
Div Payout % 86.20% 83.26% 80.55% 79.79% 108.20% 48.62% 49.21% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 351,058 264,314 266,443 263,250 208,952 180,886 171,520 12.67%
NOSH 265,550 204,625 204,625 204,625 146,161 121,801 121,801 13.86%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 54.66% 57.48% 61.60% 62.16% 46.74% 56.45% 52.77% -
ROE 6.14% 8.28% 8.96% 7.79% 4.40% 5.54% 5.34% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 14.86 18.60 18.94 16.13 13.45 14.57 14.25 0.70%
EPS 8.24 10.70 11.66 8.78 6.88 8.22 7.52 1.53%
DPS 7.00 8.90 9.40 8.00 6.80 4.00 3.70 11.20%
NAPS 1.322 1.2917 1.3021 1.2865 1.4296 1.4851 1.4082 -1.04%
Adjusted Per Share Value based on latest NOSH - 204,625
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 14.86 14.33 14.60 12.43 7.40 6.68 6.54 14.65%
EPS 8.24 8.24 8.99 7.73 3.46 3.77 3.45 15.60%
DPS 7.00 6.86 7.24 6.16 3.74 1.83 1.70 26.58%
NAPS 1.322 0.9953 1.0034 0.9913 0.7869 0.6812 0.6459 12.67%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.39 1.46 1.50 1.03 1.17 1.07 1.17 -
P/RPS 9.36 7.85 7.92 6.39 8.70 7.34 8.21 2.20%
P/EPS 17.12 13.66 12.85 10.27 18.62 13.01 15.56 1.60%
EY 5.84 7.32 7.78 9.73 5.37 7.69 6.43 -1.59%
DY 5.04 6.10 6.27 7.77 5.81 3.74 3.16 8.08%
P/NAPS 1.05 1.13 1.15 0.80 0.82 0.72 0.83 3.99%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 03/08/23 28/07/22 27/07/21 06/08/20 25/07/19 25/07/18 27/07/17 -
Price 1.40 1.47 1.45 1.04 1.19 1.10 1.17 -
P/RPS 9.42 7.90 7.65 6.45 8.85 7.55 8.21 2.31%
P/EPS 17.24 13.75 12.43 10.37 18.93 13.37 15.56 1.72%
EY 5.80 7.27 8.05 9.64 5.28 7.48 6.43 -1.70%
DY 5.00 6.05 6.48 7.69 5.71 3.64 3.16 7.94%
P/NAPS 1.06 1.14 1.11 0.81 0.83 0.74 0.83 4.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment