[ATRIUM] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
25-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 0.95%
YoY- 201.92%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 19,730 19,295 18,779 18,194 17,502 17,330 17,304 9.16%
PBT 11,205 11,640 11,620 18,754 18,578 18,329 18,147 -27.55%
Tax 0 0 0 -11 -11 -11 -11 -
NP 11,205 11,640 11,620 18,743 18,567 18,318 18,136 -27.52%
-
NP to SH 11,205 11,640 11,620 18,743 18,567 18,318 18,136 -27.52%
-
Tax Rate 0.00% 0.00% 0.00% 0.06% 0.06% 0.06% 0.06% -
Total Cost 8,525 7,655 7,159 -549 -1,065 -988 -832 -
-
Net Worth 208,952 182,530 182,628 180,923 180,886 180,777 180,569 10.25%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 9,622 9,135 9,865 9,561 9,378 9,195 9,013 4.46%
Div Payout % 85.87% 78.48% 84.90% 51.01% 50.51% 50.20% 49.70% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 208,952 182,530 182,628 180,923 180,886 180,777 180,569 10.25%
NOSH 146,161 121,801 121,801 121,801 121,801 121,801 121,801 12.96%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 56.79% 60.33% 61.88% 103.02% 106.09% 105.70% 104.81% -
ROE 5.36% 6.38% 6.36% 10.36% 10.26% 10.13% 10.04% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.50 15.84 15.42 14.94 14.37 14.23 14.21 -3.36%
EPS 7.67 9.56 9.54 15.39 15.24 15.04 14.89 -35.81%
DPS 6.58 7.50 8.10 7.85 7.70 7.55 7.40 -7.55%
NAPS 1.4296 1.4986 1.4994 1.4854 1.4851 1.4842 1.4825 -2.39%
Adjusted Per Share Value based on latest NOSH - 121,801
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.43 7.27 7.07 6.85 6.59 6.53 6.52 9.12%
EPS 4.22 4.38 4.38 7.06 6.99 6.90 6.83 -27.52%
DPS 3.62 3.44 3.72 3.60 3.53 3.46 3.39 4.48%
NAPS 0.7869 0.6874 0.6877 0.6813 0.6812 0.6808 0.68 10.25%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.17 1.11 1.11 1.14 1.07 1.10 1.11 -
P/RPS 8.67 7.01 7.20 7.63 7.45 7.73 7.81 7.23%
P/EPS 15.26 11.62 11.64 7.41 7.02 7.31 7.45 61.49%
EY 6.55 8.61 8.59 13.50 14.25 13.67 13.41 -38.05%
DY 5.63 6.76 7.30 6.89 7.20 6.86 6.67 -10.71%
P/NAPS 0.82 0.74 0.74 0.77 0.72 0.74 0.75 6.14%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 25/07/19 30/04/19 24/01/19 25/10/18 25/07/18 26/04/18 08/02/18 -
Price 1.19 1.16 1.12 1.11 1.10 1.08 1.09 -
P/RPS 8.82 7.32 7.26 7.43 7.66 7.59 7.67 9.78%
P/EPS 15.52 12.14 11.74 7.21 7.22 7.18 7.32 65.26%
EY 6.44 8.24 8.52 13.86 13.86 13.93 13.66 -39.50%
DY 5.53 6.47 7.23 7.07 7.00 6.99 6.79 -12.82%
P/NAPS 0.83 0.77 0.75 0.75 0.74 0.73 0.74 7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment