[ATRIUM] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
25-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 1.36%
YoY- 221.62%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 19,295 18,779 18,194 17,502 17,330 17,304 16,919 9.16%
PBT 11,640 11,620 18,754 18,578 18,329 18,147 6,208 52.11%
Tax 0 0 -11 -11 -11 -11 0 -
NP 11,640 11,620 18,743 18,567 18,318 18,136 6,208 52.11%
-
NP to SH 11,640 11,620 18,743 18,567 18,318 18,136 6,208 52.11%
-
Tax Rate 0.00% 0.00% 0.06% 0.06% 0.06% 0.06% 0.00% -
Total Cost 7,655 7,159 -549 -1,065 -988 -832 10,711 -20.08%
-
Net Worth 182,530 182,628 180,923 180,886 180,777 180,569 171,556 4.22%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 9,135 9,865 9,561 9,378 9,195 9,013 8,708 3.24%
Div Payout % 78.48% 84.90% 51.01% 50.51% 50.20% 49.70% 140.28% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 182,530 182,628 180,923 180,886 180,777 180,569 171,556 4.22%
NOSH 121,801 121,801 121,801 121,801 121,801 121,801 121,801 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 60.33% 61.88% 103.02% 106.09% 105.70% 104.81% 36.69% -
ROE 6.38% 6.36% 10.36% 10.26% 10.13% 10.04% 3.62% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 15.84 15.42 14.94 14.37 14.23 14.21 13.89 9.16%
EPS 9.56 9.54 15.39 15.24 15.04 14.89 5.10 52.08%
DPS 7.50 8.10 7.85 7.70 7.55 7.40 7.15 3.24%
NAPS 1.4986 1.4994 1.4854 1.4851 1.4842 1.4825 1.4085 4.22%
Adjusted Per Share Value based on latest NOSH - 121,801
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.27 7.07 6.85 6.59 6.53 6.52 6.37 9.21%
EPS 4.38 4.38 7.06 6.99 6.90 6.83 2.34 51.93%
DPS 3.44 3.72 3.60 3.53 3.46 3.39 3.28 3.22%
NAPS 0.6874 0.6877 0.6813 0.6812 0.6808 0.68 0.646 4.23%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.11 1.11 1.14 1.07 1.10 1.11 1.14 -
P/RPS 7.01 7.20 7.63 7.45 7.73 7.81 8.21 -10.00%
P/EPS 11.62 11.64 7.41 7.02 7.31 7.45 22.37 -35.40%
EY 8.61 8.59 13.50 14.25 13.67 13.41 4.47 54.87%
DY 6.76 7.30 6.89 7.20 6.86 6.67 6.27 5.14%
P/NAPS 0.74 0.74 0.77 0.72 0.74 0.75 0.81 -5.85%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/04/19 24/01/19 25/10/18 25/07/18 26/04/18 08/02/18 26/10/17 -
Price 1.16 1.12 1.11 1.10 1.08 1.09 1.13 -
P/RPS 7.32 7.26 7.43 7.66 7.59 7.67 8.13 -6.76%
P/EPS 12.14 11.74 7.21 7.22 7.18 7.32 22.17 -33.09%
EY 8.24 8.52 13.86 13.86 13.93 13.66 4.51 49.50%
DY 6.47 7.23 7.07 7.00 6.99 6.79 6.33 1.47%
P/NAPS 0.77 0.75 0.75 0.74 0.73 0.74 0.80 -2.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment