[ZHULIAN] QoQ TTM Result on 30-Nov-2006 [#4]

Stock
[ZHULIAN] ZHULIAN CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
30-Nov-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZHULIAN's Result
ZHULIAN's Financial Summary
View:
Show?
TTM Result
31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 215,744 160,988 107,398 54,550 524.40%
PBT 71,833 55,813 41,267 21,237 406.98%
Tax -17,479 -14,088 -11,388 -6,617 264.72%
NP 54,354 41,725 29,879 14,620 475.02%
-
NP to SH 54,354 41,725 29,879 14,620 475.02%
-
Tax Rate 24.33% 25.24% 27.60% 31.16% -
Total Cost 161,390 119,263 77,519 39,930 542.73%
-
Net Worth 239,329 214,561 222,365 206,898 21.40%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div 33,284 21,207 - - -
Div Payout % 61.24% 50.83% - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 239,329 214,561 222,365 206,898 21.40%
NOSH 345,054 302,966 284,682 284,435 29.35%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 25.19% 25.92% 27.82% 26.80% -
ROE 22.71% 19.45% 13.44% 7.07% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 62.52 53.14 37.73 19.18 382.61%
EPS 15.75 13.77 10.50 5.14 344.45%
DPS 9.65 7.00 0.00 0.00 -
NAPS 0.6936 0.7082 0.7811 0.7274 -6.14%
Adjusted Per Share Value based on latest NOSH - 284,435
31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 46.90 35.00 23.35 11.86 524.29%
EPS 11.82 9.07 6.50 3.18 474.85%
DPS 7.24 4.61 0.00 0.00 -
NAPS 0.5203 0.4664 0.4834 0.4498 21.40%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/08/07 31/05/07 - - -
Price 1.18 1.03 0.00 0.00 -
P/RPS 1.89 1.94 0.00 0.00 -
P/EPS 7.49 7.48 0.00 0.00 -
EY 13.35 13.37 0.00 0.00 -
DY 8.17 6.80 0.00 0.00 -
P/NAPS 1.70 1.45 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment