[ZHULIAN] YoY Quarter Result on 28-Feb-2007 [#1]

Stock
[ZHULIAN] ZHULIAN CORPORATION BHD
Announcement Date
23-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
28-Feb-2007 [#1]
Profit Trend
QoQ- 4.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZHULIAN's Result
ZHULIAN's Financial Summary
View:
Show?
Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 86,327 71,085 61,279 52,848 0 -
PBT 31,524 22,326 18,535 20,030 0 -
Tax -6,723 -5,482 -3,220 -4,771 0 -
NP 24,801 16,844 15,315 15,259 0 -
-
NP to SH 24,929 16,844 15,315 15,259 0 -
-
Tax Rate 21.33% 24.55% 17.37% 23.82% - -
Total Cost 61,526 54,241 45,964 37,589 0 -
-
Net Worth 327,628 286,140 247,695 222,365 0 -
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div 10,343 10,354 6,898 - - -
Div Payout % 41.49% 61.48% 45.05% - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 327,628 286,140 247,695 222,365 0 -
NOSH 344,799 345,163 344,932 284,682 0 -
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 28.73% 23.70% 24.99% 28.87% 0.00% -
ROE 7.61% 5.89% 6.18% 6.86% 0.00% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 25.04 20.59 17.77 18.56 0.00 -
EPS 7.23 4.88 4.44 5.36 0.00 -
DPS 3.00 3.00 2.00 0.00 0.00 -
NAPS 0.9502 0.829 0.7181 0.7811 0.00 -
Adjusted Per Share Value based on latest NOSH - 284,682
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 18.80 15.48 13.35 11.51 0.00 -
EPS 5.43 3.67 3.34 3.32 0.00 -
DPS 2.25 2.26 1.50 0.00 0.00 -
NAPS 0.7136 0.6233 0.5395 0.4844 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 25/02/10 27/02/09 29/02/08 - - -
Price 2.00 0.97 1.04 0.00 0.00 -
P/RPS 7.99 4.71 5.85 0.00 0.00 -
P/EPS 27.66 19.88 23.42 0.00 0.00 -
EY 3.62 5.03 4.27 0.00 0.00 -
DY 1.50 3.09 1.92 0.00 0.00 -
P/NAPS 2.10 1.17 1.45 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 14/04/10 15/04/09 17/04/08 23/04/07 - -
Price 2.29 1.10 1.05 0.00 0.00 -
P/RPS 9.15 5.34 5.91 0.00 0.00 -
P/EPS 31.67 22.54 23.65 0.00 0.00 -
EY 3.16 4.44 4.23 0.00 0.00 -
DY 1.31 2.73 1.90 0.00 0.00 -
P/NAPS 2.41 1.33 1.46 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment