[TASCO] QoQ TTM Result on 30-Sep-2018 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -23.44%
YoY- -35.83%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 735,568 736,801 726,928 733,894 734,885 710,209 688,100 4.56%
PBT 13,812 18,659 24,423 31,011 39,269 42,003 44,537 -54.28%
Tax -4,210 -5,279 -8,161 -9,705 -11,555 -12,346 -12,424 -51.49%
NP 9,602 13,380 16,262 21,306 27,714 29,657 32,113 -55.38%
-
NP to SH 9,273 13,062 15,960 20,997 27,425 29,398 31,883 -56.20%
-
Tax Rate 30.48% 28.29% 33.42% 31.30% 29.43% 29.39% 27.90% -
Total Cost 725,966 723,421 710,666 712,588 707,171 680,552 655,987 7.01%
-
Net Worth 428,000 372,000 368,000 364,000 364,000 359,999 361,999 11.84%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 5,000 9,000 9,000 9,000 9,000 -
Div Payout % - - 31.33% 42.86% 32.82% 30.61% 28.23% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 428,000 372,000 368,000 364,000 364,000 359,999 361,999 11.84%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 1.31% 1.82% 2.24% 2.90% 3.77% 4.18% 4.67% -
ROE 2.17% 3.51% 4.34% 5.77% 7.53% 8.17% 8.81% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 367.78 368.40 363.46 366.95 367.44 355.10 344.05 4.55%
EPS 4.64 6.53 7.98 10.50 13.71 14.70 15.94 -56.17%
DPS 0.00 0.00 2.50 4.50 4.50 4.50 4.50 -
NAPS 2.14 1.86 1.84 1.82 1.82 1.80 1.81 11.84%
Adjusted Per Share Value based on latest NOSH - 200,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 91.95 92.10 90.87 91.74 91.86 88.78 86.01 4.56%
EPS 1.16 1.63 2.00 2.62 3.43 3.67 3.99 -56.21%
DPS 0.00 0.00 0.63 1.13 1.13 1.13 1.13 -
NAPS 0.535 0.465 0.46 0.455 0.455 0.45 0.4525 11.84%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.33 1.66 1.00 1.59 1.70 1.67 2.08 -
P/RPS 0.36 0.45 0.28 0.43 0.46 0.47 0.60 -28.92%
P/EPS 28.69 25.42 12.53 15.15 12.40 11.36 13.05 69.31%
EY 3.49 3.93 7.98 6.60 8.07 8.80 7.66 -40.87%
DY 0.00 0.00 2.50 2.83 2.65 2.69 2.16 -
P/NAPS 0.62 0.89 0.54 0.87 0.93 0.93 1.15 -33.83%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 29/05/19 21/02/19 15/11/18 16/08/18 24/05/18 09/02/18 -
Price 1.20 1.34 1.36 1.24 1.72 1.93 1.99 -
P/RPS 0.33 0.36 0.37 0.34 0.47 0.54 0.58 -31.40%
P/EPS 25.88 20.52 17.04 11.81 12.54 13.13 12.48 62.83%
EY 3.86 4.87 5.87 8.47 7.97 7.62 8.01 -38.61%
DY 0.00 0.00 1.84 3.63 2.62 2.33 2.26 -
P/NAPS 0.56 0.72 0.74 0.68 0.95 1.07 1.10 -36.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment