[LUXCHEM] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 30.36%
YoY- -18.82%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 736,478 683,842 653,527 648,120 652,892 716,089 802,777 -5.58%
PBT 71,172 64,007 57,727 43,588 41,201 55,957 68,567 2.51%
Tax -17,519 -15,754 -14,221 -11,404 -10,883 -14,411 -17,305 0.82%
NP 53,653 48,253 43,506 32,184 30,318 41,546 51,262 3.08%
-
NP to SH 43,902 41,116 37,054 28,424 28,137 37,048 45,643 -2.56%
-
Tax Rate 24.62% 24.61% 24.63% 26.16% 26.41% 25.75% 25.24% -
Total Cost 682,825 635,589 610,021 615,936 622,574 674,543 751,515 -6.19%
-
Net Worth 631,161 620,464 609,766 599,069 599,069 599,069 588,371 4.79%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 17,116 14,976 14,976 17,116 17,116 21,395 21,395 -13.83%
Div Payout % 38.99% 36.43% 40.42% 60.22% 60.83% 57.75% 46.88% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 631,161 620,464 609,766 599,069 599,069 599,069 588,371 4.79%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.29% 7.06% 6.66% 4.97% 4.64% 5.80% 6.39% -
ROE 6.96% 6.63% 6.08% 4.74% 4.70% 6.18% 7.76% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 68.84 63.92 61.09 60.59 61.03 66.94 75.04 -5.59%
EPS 4.10 3.84 3.46 2.66 2.63 3.46 4.27 -2.67%
DPS 1.60 1.40 1.40 1.60 1.60 2.00 2.00 -13.83%
NAPS 0.59 0.58 0.57 0.56 0.56 0.56 0.55 4.79%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 68.84 63.92 61.08 60.58 61.03 66.93 75.04 -5.59%
EPS 4.10 3.84 3.46 2.66 2.63 3.46 4.27 -2.67%
DPS 1.60 1.40 1.40 1.60 1.60 2.00 2.00 -13.83%
NAPS 0.5899 0.5799 0.5699 0.5599 0.5599 0.5599 0.5499 4.79%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.575 0.535 0.515 0.475 0.465 0.485 0.535 -
P/RPS 0.84 0.84 0.84 0.78 0.76 0.72 0.71 11.87%
P/EPS 14.01 13.92 14.87 17.88 17.68 14.00 12.54 7.67%
EY 7.14 7.18 6.73 5.59 5.66 7.14 7.98 -7.15%
DY 2.78 2.62 2.72 3.37 3.44 4.12 3.74 -17.95%
P/NAPS 0.97 0.92 0.90 0.85 0.83 0.87 0.97 0.00%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 25/07/24 25/04/24 22/02/24 26/10/23 27/07/23 27/04/23 16/02/23 -
Price 0.59 0.57 0.505 0.47 0.485 0.495 0.54 -
P/RPS 0.86 0.89 0.83 0.78 0.79 0.74 0.72 12.58%
P/EPS 14.38 14.83 14.58 17.69 18.44 14.29 12.66 8.87%
EY 6.96 6.74 6.86 5.65 5.42 7.00 7.90 -8.10%
DY 2.71 2.46 2.77 3.40 3.30 4.04 3.70 -18.76%
P/NAPS 1.00 0.98 0.89 0.84 0.87 0.88 0.98 1.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment