[LUXCHEM] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 42.59%
YoY- -18.82%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 183,147 653,527 476,171 310,395 152,832 802,777 630,828 -56.12%
PBT 18,481 57,727 39,214 25,561 12,201 68,567 64,193 -56.36%
Tax -4,514 -14,222 -9,392 -6,153 -2,981 -17,305 -15,293 -55.63%
NP 13,967 43,505 29,822 19,408 9,220 51,262 48,900 -56.59%
-
NP to SH 11,561 37,054 25,986 16,915 7,499 45,642 43,204 -58.44%
-
Tax Rate 24.43% 24.64% 23.95% 24.07% 24.43% 25.24% 23.82% -
Total Cost 169,180 610,022 446,349 290,987 143,612 751,515 581,928 -56.08%
-
Net Worth 620,464 609,766 599,069 599,069 599,069 588,371 588,371 3.60%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 14,976 6,418 6,418 - 21,395 10,697 -
Div Payout % - 40.42% 24.70% 37.95% - 46.88% 24.76% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 620,464 609,766 599,069 599,069 599,069 588,371 588,371 3.60%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.63% 6.66% 6.26% 6.25% 6.03% 6.39% 7.75% -
ROE 1.86% 6.08% 4.34% 2.82% 1.25% 7.76% 7.34% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.12 61.09 44.51 29.02 14.29 75.04 58.97 -56.12%
EPS 1.08 3.46 2.43 1.58 0.70 4.27 4.04 -58.46%
DPS 0.00 1.40 0.60 0.60 0.00 2.00 1.00 -
NAPS 0.58 0.57 0.56 0.56 0.56 0.55 0.55 3.60%
Adjusted Per Share Value based on latest NOSH - 1,069,866
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.12 61.08 44.51 29.01 14.29 75.04 58.96 -56.11%
EPS 1.08 3.46 2.43 1.58 0.70 4.27 4.04 -58.46%
DPS 0.00 1.40 0.60 0.60 0.00 2.00 1.00 -
NAPS 0.5799 0.5699 0.5599 0.5599 0.5599 0.5499 0.5499 3.60%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.535 0.515 0.475 0.465 0.485 0.535 0.535 -
P/RPS 3.12 0.84 1.07 1.60 3.39 0.71 0.91 127.20%
P/EPS 49.50 14.87 19.55 29.41 69.19 12.54 13.25 140.57%
EY 2.02 6.73 5.11 3.40 1.45 7.97 7.55 -58.44%
DY 0.00 2.72 1.26 1.29 0.00 3.74 1.87 -
P/NAPS 0.92 0.90 0.85 0.83 0.87 0.97 0.97 -3.46%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 25/04/24 22/02/24 26/10/23 27/07/23 27/04/23 16/02/23 27/10/22 -
Price 0.57 0.505 0.47 0.485 0.495 0.54 0.54 -
P/RPS 3.33 0.83 1.06 1.67 3.46 0.72 0.92 135.55%
P/EPS 52.74 14.58 19.35 30.67 70.61 12.66 13.37 149.44%
EY 1.90 6.86 5.17 3.26 1.42 7.90 7.48 -59.85%
DY 0.00 2.77 1.28 1.24 0.00 3.70 1.85 -
P/NAPS 0.98 0.89 0.84 0.87 0.88 0.98 0.98 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment