[LUXCHEM] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 42.59%
YoY- -18.82%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 589,438 393,346 183,147 653,527 476,171 310,395 152,832 145.32%
PBT 49,961 39,006 18,481 57,727 39,214 25,561 12,201 155.29%
Tax -12,311 -9,451 -4,514 -14,222 -9,392 -6,153 -2,981 156.74%
NP 37,650 29,555 13,967 43,505 29,822 19,408 9,220 154.82%
-
NP to SH 30,433 23,762 11,561 37,054 25,986 16,915 7,499 153.77%
-
Tax Rate 24.64% 24.23% 24.43% 24.64% 23.95% 24.07% 24.43% -
Total Cost 551,788 363,791 169,180 610,022 446,349 290,987 143,612 144.71%
-
Net Worth 631,161 631,161 620,464 609,766 599,069 599,069 599,069 3.53%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 8,558 8,558 - 14,976 6,418 6,418 - -
Div Payout % 28.12% 36.02% - 40.42% 24.70% 37.95% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 631,161 631,161 620,464 609,766 599,069 599,069 599,069 3.53%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.39% 7.51% 7.63% 6.66% 6.26% 6.25% 6.03% -
ROE 4.82% 3.76% 1.86% 6.08% 4.34% 2.82% 1.25% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 55.10 36.77 17.12 61.09 44.51 29.02 14.29 145.28%
EPS 2.84 2.22 1.08 3.46 2.43 1.58 0.70 153.73%
DPS 0.80 0.80 0.00 1.40 0.60 0.60 0.00 -
NAPS 0.59 0.59 0.58 0.57 0.56 0.56 0.56 3.53%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 55.09 36.77 17.12 61.08 44.51 29.01 14.29 145.25%
EPS 2.84 2.22 1.08 3.46 2.43 1.58 0.70 153.73%
DPS 0.80 0.80 0.00 1.40 0.60 0.60 0.00 -
NAPS 0.5899 0.5899 0.5799 0.5699 0.5599 0.5599 0.5599 3.53%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.515 0.575 0.535 0.515 0.475 0.465 0.485 -
P/RPS 0.93 1.56 3.12 0.84 1.07 1.60 3.39 -57.68%
P/EPS 18.10 25.89 49.50 14.87 19.55 29.41 69.19 -58.99%
EY 5.52 3.86 2.02 6.73 5.11 3.40 1.45 143.21%
DY 1.55 1.39 0.00 2.72 1.26 1.29 0.00 -
P/NAPS 0.87 0.97 0.92 0.90 0.85 0.83 0.87 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 24/10/24 25/07/24 25/04/24 22/02/24 26/10/23 27/07/23 27/04/23 -
Price 0.495 0.59 0.57 0.505 0.47 0.485 0.495 -
P/RPS 0.90 1.60 3.33 0.83 1.06 1.67 3.46 -59.15%
P/EPS 17.40 26.56 52.74 14.58 19.35 30.67 70.61 -60.59%
EY 5.75 3.76 1.90 6.86 5.17 3.26 1.42 153.40%
DY 1.62 1.36 0.00 2.77 1.28 1.24 0.00 -
P/NAPS 0.84 1.00 0.98 0.89 0.84 0.87 0.88 -3.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment