[SEALINK] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 8.86%
YoY- -27.9%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 91,467 76,025 65,295 54,090 44,131 38,035 37,800 80.53%
PBT -9,876 -18,889 -21,169 -59,487 -64,238 -69,473 -69,916 -72.97%
Tax -328 284 994 6,349 5,934 4,706 4,109 -
NP -10,204 -18,605 -20,175 -53,138 -58,304 -64,767 -65,807 -71.23%
-
NP to SH -10,478 -18,879 -20,175 -53,138 -58,304 -64,767 -65,807 -70.72%
-
Tax Rate - - - - - - - -
Total Cost 101,671 94,630 85,470 107,228 102,435 102,802 103,607 -1.25%
-
Net Worth 224,999 209,999 215,000 230,000 224,999 219,999 224,999 0.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 224,999 209,999 215,000 230,000 224,999 219,999 224,999 0.00%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -11.16% -24.47% -30.90% -98.24% -132.12% -170.28% -174.09% -
ROE -4.66% -8.99% -9.38% -23.10% -25.91% -29.44% -29.25% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 18.29 15.21 13.06 10.82 8.83 7.61 7.56 80.50%
EPS -2.10 -3.78 -4.04 -10.63 -11.66 -12.95 -13.16 -70.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.42 0.43 0.46 0.45 0.44 0.45 0.00%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 18.29 15.21 13.06 10.82 8.83 7.61 7.56 80.50%
EPS -2.10 -3.78 -4.04 -10.63 -11.66 -12.95 -13.16 -70.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.42 0.43 0.46 0.45 0.44 0.45 0.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.085 0.11 0.10 0.07 0.08 0.11 0.14 -
P/RPS 0.46 0.72 0.77 0.65 0.91 1.45 1.85 -60.55%
P/EPS -4.06 -2.91 -2.48 -0.66 -0.69 -0.85 -1.06 145.40%
EY -24.65 -34.33 -40.35 -151.82 -145.76 -117.76 -94.01 -59.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.26 0.23 0.15 0.18 0.25 0.31 -27.91%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 31/05/23 28/02/23 29/11/22 30/08/22 31/05/22 22/02/22 -
Price 0.085 0.09 0.125 0.11 0.075 0.10 0.125 -
P/RPS 0.46 0.59 0.96 1.02 0.85 1.31 1.65 -57.42%
P/EPS -4.06 -2.38 -3.10 -1.04 -0.64 -0.77 -0.95 164.05%
EY -24.65 -41.95 -32.28 -96.61 -155.48 -129.53 -105.29 -62.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.29 0.24 0.17 0.23 0.28 -22.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment