[SEALINK] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 48.21%
YoY- 89.79%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 116,731 106,197 100,280 91,467 76,025 65,295 54,090 66.92%
PBT 13,233 -913 -3,127 -9,876 -18,889 -21,169 -59,487 -
Tax -1,422 -842 -1,434 -328 284 994 6,349 -
NP 11,811 -1,755 -4,561 -10,204 -18,605 -20,175 -53,138 -
-
NP to SH 10,149 -3,070 -5,427 -10,478 -18,879 -20,175 -53,138 -
-
Tax Rate 10.75% - - - - - - -
Total Cost 104,920 107,952 104,841 101,671 94,630 85,470 107,228 -1.43%
-
Net Worth 230,000 224,999 230,000 224,999 209,999 215,000 230,000 0.00%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 230,000 224,999 230,000 224,999 209,999 215,000 230,000 0.00%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.12% -1.65% -4.55% -11.16% -24.47% -30.90% -98.24% -
ROE 4.41% -1.36% -2.36% -4.66% -8.99% -9.38% -23.10% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.35 21.24 20.06 18.29 15.21 13.06 10.82 66.91%
EPS 2.03 -0.61 -1.09 -2.10 -3.78 -4.04 -10.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.46 0.45 0.42 0.43 0.46 0.00%
Adjusted Per Share Value based on latest NOSH - 500,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.35 21.24 20.06 18.29 15.21 13.06 10.82 66.91%
EPS 2.03 -0.61 -1.09 -2.10 -3.78 -4.04 -10.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.46 0.45 0.42 0.43 0.46 0.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.195 0.17 0.185 0.085 0.11 0.10 0.07 -
P/RPS 0.84 0.80 0.92 0.46 0.72 0.77 0.65 18.62%
P/EPS 9.61 -27.69 -17.04 -4.06 -2.91 -2.48 -0.66 -
EY 10.41 -3.61 -5.87 -24.65 -34.33 -40.35 -151.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.40 0.19 0.26 0.23 0.15 98.53%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 28/02/24 22/11/23 24/08/23 31/05/23 28/02/23 29/11/22 -
Price 0.225 0.18 0.22 0.085 0.09 0.125 0.11 -
P/RPS 0.96 0.85 1.10 0.46 0.59 0.96 1.02 -3.95%
P/EPS 11.08 -29.32 -20.27 -4.06 -2.38 -3.10 -1.04 -
EY 9.02 -3.41 -4.93 -24.65 -41.95 -32.28 -96.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.40 0.48 0.19 0.21 0.29 0.24 60.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment