[XINQUAN] QoQ TTM Result on 31-Dec-2008 [#2]

Stock
[XINQUAN] XINGQUAN INT SPORTS HLDG LTD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XINQUAN's Result
XINQUAN's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 441,817 414,330 398,940 292,295 73.73%
PBT 106,546 105,884 102,795 76,096 56.83%
Tax -19,479 -17,738 -16,446 -12,121 88.56%
NP 87,067 88,146 86,349 63,975 50.98%
-
NP to SH 87,065 88,144 86,347 63,973 50.99%
-
Tax Rate 18.28% 16.75% 16.00% 15.93% -
Total Cost 354,750 326,184 312,591 228,320 80.24%
-
Net Worth 0 123,132 0 0 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 0 123,132 0 0 -
NOSH 393,516 219,880 215,207 207,472 135.33%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 19.71% 21.27% 21.64% 21.89% -
ROE 0.00% 71.58% 0.00% 0.00% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 112.27 188.43 185.37 140.88 -26.17%
EPS 22.12 40.09 40.12 30.83 -35.84%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.56 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 207,472
30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 91.06 85.40 82.23 60.25 73.70%
EPS 17.95 18.17 17.80 13.19 50.97%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2538 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/09/09 - - - -
Price 1.33 0.00 0.00 0.00 -
P/RPS 1.18 0.00 0.00 0.00 -
P/EPS 6.01 0.00 0.00 0.00 -
EY 16.64 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment