[SG] QoQ TTM Result on 31-May-2010 [#4]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
30-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- -15.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 113,782 113,940 112,382 83,877 53,503 26,635 0 -
PBT 2,920 3,296 3,986 3,037 2,959 1,533 0 -
Tax -962 -1,137 -1,110 -878 -413 -208 0 -
NP 1,958 2,159 2,876 2,159 2,546 1,325 0 -
-
NP to SH 1,958 2,159 2,876 2,159 2,546 1,325 0 -
-
Tax Rate 32.95% 34.50% 27.85% 28.91% 13.96% 13.57% - -
Total Cost 111,824 111,781 109,506 81,718 50,957 25,310 0 -
-
Net Worth 54,159 51,858 52,878 52,199 52,072 40,824 0 -
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div 894 894 - - - - - -
Div Payout % 45.66% 41.41% - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 54,159 51,858 52,878 52,199 52,072 40,824 0 -
NOSH 90,265 89,411 89,624 89,999 89,779 71,621 0 -
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 1.72% 1.89% 2.56% 2.57% 4.76% 4.97% 0.00% -
ROE 3.62% 4.16% 5.44% 4.14% 4.89% 3.25% 0.00% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 126.05 127.43 125.39 93.20 59.59 37.19 0.00 -
EPS 2.17 2.41 3.21 2.40 2.84 1.85 0.00 -
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.58 0.59 0.58 0.58 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 89,999
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 7.28 7.29 7.20 5.37 3.43 1.71 0.00 -
EPS 0.13 0.14 0.18 0.14 0.16 0.08 0.00 -
DPS 0.06 0.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0347 0.0332 0.0339 0.0334 0.0333 0.0261 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 - -
Price 0.29 0.31 0.32 0.29 0.37 0.40 0.00 -
P/RPS 0.23 0.24 0.26 0.31 0.62 1.08 0.00 -
P/EPS 13.37 12.84 9.97 12.09 13.05 21.62 0.00 -
EY 7.48 7.79 10.03 8.27 7.66 4.63 0.00 -
DY 3.45 3.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.54 0.50 0.64 0.70 0.00 -
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 27/04/11 21/01/11 28/10/10 - - - - -
Price 0.275 0.29 0.34 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.23 0.27 0.00 0.00 0.00 0.00 -
P/EPS 12.68 12.01 10.60 0.00 0.00 0.00 0.00 -
EY 7.89 8.33 9.44 0.00 0.00 0.00 0.00 -
DY 3.64 3.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.58 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment