[SEB] QoQ TTM Result on 30-Jun-2017 [#4]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 137.72%
YoY- 116.02%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 82,646 83,720 87,303 91,050 77,550 77,789 77,481 4.40%
PBT 2,224 5,438 8,088 6,878 -11,582 -14,076 -20,039 -
Tax -16 0 0 0 383 383 418 -
NP 2,208 5,438 8,088 6,878 -11,199 -13,693 -19,621 -
-
NP to SH 2,208 5,438 6,038 4,872 -12,917 -15,269 -19,310 -
-
Tax Rate 0.72% 0.00% 0.00% 0.00% - - - -
Total Cost 80,438 78,282 79,215 84,172 88,749 91,482 97,102 -11.80%
-
Net Worth 31,075 32,669 32,669 30,278 29,481 27,888 26,301 11.77%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 31,075 32,669 32,669 30,278 29,481 27,888 26,301 11.77%
NOSH 80,000 80,000 80,000 80,000 80,000 79,680 79,701 0.25%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.67% 6.50% 9.26% 7.55% -14.44% -17.60% -25.32% -
ROE 7.11% 16.65% 18.48% 16.09% -43.81% -54.75% -73.42% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 103.72 105.07 109.57 114.27 97.33 97.63 97.21 4.42%
EPS 2.77 6.82 7.58 6.11 -16.21 -19.16 -24.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.41 0.41 0.38 0.37 0.35 0.33 11.79%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 104.95 106.31 110.86 115.62 98.48 98.78 98.39 4.40%
EPS 2.80 6.91 7.67 6.19 -16.40 -19.39 -24.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3946 0.4148 0.4148 0.3845 0.3744 0.3541 0.334 11.76%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.41 0.475 0.565 0.70 0.515 0.28 0.28 -
P/RPS 0.40 0.45 0.52 0.61 0.53 0.29 0.29 23.93%
P/EPS 14.80 6.96 7.46 11.45 -3.18 -1.46 -1.16 -
EY 6.76 14.37 13.41 8.73 -31.48 -68.44 -86.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.16 1.38 1.84 1.39 0.80 0.85 15.14%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 29/11/17 30/08/17 29/05/17 23/02/17 28/11/16 -
Price 0.43 0.495 0.53 0.575 0.64 0.52 0.265 -
P/RPS 0.41 0.47 0.48 0.50 0.66 0.53 0.27 32.14%
P/EPS 15.52 7.25 6.99 9.40 -3.95 -2.71 -1.09 -
EY 6.44 13.79 14.30 10.63 -25.33 -36.85 -91.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.21 1.29 1.51 1.73 1.49 0.80 23.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment