[SEB] YoY Quarter Result on 31-Mar-2017 [#3]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 46.96%
YoY- 300.9%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
Revenue 17,514 14,759 19,265 20,339 20,578 32,197 26,465 -6.14%
PBT 425 -2,229 -1,643 1,571 -923 1,295 1,873 -20.39%
Tax 0 0 -16 0 0 -334 -498 -
NP 425 -2,229 -1,659 1,571 -923 961 1,375 -16.51%
-
NP to SH 425 -2,229 -1,659 1,571 -782 1,097 1,464 -17.31%
-
Tax Rate 0.00% - - 0.00% - 25.79% 26.59% -
Total Cost 17,089 16,988 20,924 18,768 21,501 31,236 25,090 -5.73%
-
Net Worth 20,717 23,107 31,075 29,481 42,291 70,748 68,426 -16.78%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
Net Worth 20,717 23,107 31,075 29,481 42,291 70,748 68,426 -16.78%
NOSH 80,000 80,000 80,000 80,000 79,795 79,492 79,565 0.08%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
NP Margin 2.43% -15.10% -8.61% 7.72% -4.49% 2.98% 5.20% -
ROE 2.05% -9.65% -5.34% 5.33% -1.85% 1.55% 2.14% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
RPS 21.98 18.52 24.18 25.53 25.79 40.50 33.26 -6.17%
EPS 0.53 -2.80 -2.08 1.97 -0.98 1.38 1.84 -17.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.29 0.39 0.37 0.53 0.89 0.86 -16.79%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
RPS 21.89 18.45 24.08 25.42 25.72 40.25 33.08 -6.15%
EPS 0.53 -2.79 -2.07 1.96 -0.98 1.37 1.83 -17.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.259 0.2888 0.3884 0.3685 0.5286 0.8844 0.8553 -16.77%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 30/09/14 30/09/13 -
Price 0.40 0.38 0.41 0.515 0.345 0.75 0.635 -
P/RPS 1.82 2.05 1.70 2.02 1.34 1.85 1.91 -0.73%
P/EPS 74.99 -13.58 -19.69 26.12 -35.20 54.35 34.51 12.67%
EY 1.33 -7.36 -5.08 3.83 -2.84 1.84 2.90 -11.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.31 1.05 1.39 0.65 0.84 0.74 11.92%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
Date 26/06/20 29/05/19 28/05/18 29/05/17 23/05/16 26/11/14 18/11/13 -
Price 0.615 0.355 0.43 0.64 0.315 0.65 0.61 -
P/RPS 2.80 1.92 1.78 2.51 1.22 1.60 1.83 6.75%
P/EPS 115.30 -12.69 -20.65 32.46 -32.14 47.10 33.15 21.12%
EY 0.87 -7.88 -4.84 3.08 -3.11 2.12 3.02 -17.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 1.22 1.10 1.73 0.59 0.73 0.71 20.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment