[SEB] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -28.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 50,620 44,963 49,266 57,356 69,035 -26.67%
PBT 4,113 4,789 6,831 8,793 12,163 -66.18%
Tax -908 -1,158 -1,615 -2,124 -2,911 -68.80%
NP 3,205 3,631 5,216 6,669 9,252 -65.35%
-
NP to SH 3,147 3,497 5,043 6,459 9,004 -65.04%
-
Tax Rate 22.08% 24.18% 23.64% 24.16% 23.93% -
Total Cost 47,415 41,332 44,050 50,687 59,783 -20.68%
-
Net Worth 56,021 56,112 48,100 37,481 3,452,423 -98.37%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 56,021 56,112 48,100 37,481 3,452,423 -98.37%
NOSH 80,030 83,750 71,792 60,454 79,972 0.07%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 6.33% 8.08% 10.59% 11.63% 13.40% -
ROE 5.62% 6.23% 10.48% 17.23% 0.26% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 63.25 53.69 68.62 94.87 86.32 -26.72%
EPS 3.93 4.18 7.02 10.68 11.26 -65.09%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.67 0.67 0.62 43.17 -98.37%
Adjusted Per Share Value based on latest NOSH - 60,454
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 64.28 57.10 62.56 72.83 87.66 -26.67%
EPS 4.00 4.44 6.40 8.20 11.43 -65.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7114 0.7125 0.6108 0.476 43.8403 -98.37%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/12/10 30/09/10 30/06/10 - - -
Price 0.62 0.63 0.65 0.00 0.00 -
P/RPS 0.98 1.17 0.95 0.00 0.00 -
P/EPS 15.77 15.09 9.25 0.00 0.00 -
EY 6.34 6.63 10.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.94 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 17/02/11 - - - - -
Price 0.61 0.00 0.00 0.00 0.00 -
P/RPS 0.96 0.00 0.00 0.00 0.00 -
P/EPS 15.51 0.00 0.00 0.00 0.00 -
EY 6.45 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment