[TURBO] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -2.68%
YoY- 14.27%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 35,167 36,089 41,487 47,948 44,987 47,174 46,285 -16.72%
PBT 6,361 9,548 13,406 15,841 16,134 16,181 14,687 -42.72%
Tax -653 -1,092 -1,880 -2,369 -2,288 -1,951 -1,196 -33.17%
NP 5,708 8,456 11,526 13,472 13,846 14,230 13,491 -43.61%
-
NP to SH 5,641 8,383 11,443 13,513 13,885 14,274 13,520 -44.13%
-
Tax Rate 10.27% 11.44% 14.02% 14.95% 14.18% 12.06% 8.14% -
Total Cost 29,459 27,633 29,961 34,476 31,141 32,944 32,794 -6.89%
-
Net Worth 92,931 97,199 98,042 88,559 89,639 86,400 79,920 10.56%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 5,400 5,400 5,400 5,400 5,400 5,395 5,399 0.01%
Div Payout % 95.73% 64.42% 47.19% 39.96% 38.89% 37.80% 39.93% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 92,931 97,199 98,042 88,559 89,639 86,400 79,920 10.56%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 16.23% 23.43% 27.78% 28.10% 30.78% 30.16% 29.15% -
ROE 6.07% 8.62% 11.67% 15.26% 15.49% 16.52% 16.92% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 32.92 33.42 38.51 44.40 41.65 43.68 42.86 -16.11%
EPS 5.28 7.76 10.62 12.51 12.86 13.22 12.52 -43.73%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 0.87 0.90 0.91 0.82 0.83 0.80 0.74 11.38%
Adjusted Per Share Value based on latest NOSH - 108,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 32.56 33.42 38.41 44.40 41.65 43.68 42.86 -16.72%
EPS 5.22 7.76 10.60 12.51 12.86 13.22 12.52 -44.16%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 0.8605 0.90 0.9078 0.82 0.83 0.80 0.74 10.57%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.93 1.05 0.98 1.10 1.22 0.99 1.07 -
P/RPS 2.82 3.14 2.54 2.48 2.93 2.27 2.50 8.35%
P/EPS 17.61 13.53 9.23 8.79 9.49 7.49 8.55 61.80%
EY 5.68 7.39 10.84 11.37 10.54 13.35 11.70 -38.20%
DY 5.38 4.76 5.10 4.55 4.10 5.05 4.67 9.88%
P/NAPS 1.07 1.17 1.08 1.34 1.47 1.24 1.45 -18.32%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 20/05/16 22/02/16 24/11/15 21/08/15 22/05/15 16/02/15 21/11/14 -
Price 1.00 0.96 1.11 0.97 1.24 1.06 1.08 -
P/RPS 3.04 2.87 2.88 2.18 2.98 2.43 2.52 13.30%
P/EPS 18.94 12.37 10.45 7.75 9.64 8.02 8.63 68.79%
EY 5.28 8.09 9.57 12.90 10.37 12.47 11.59 -40.76%
DY 5.00 5.21 4.50 5.15 4.03 4.72 4.63 5.25%
P/NAPS 1.15 1.07 1.22 1.18 1.49 1.32 1.46 -14.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment