[INGENIEU] QoQ TTM Result on 31-Mar-2015

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- -22.36%
YoY- 15.17%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 143,277 158,544 215,245 247,731 251,902 249,453 251,907 -36.28%
PBT -22,064 -32,485 -32,346 -23,670 -18,709 -14,506 -20,816 4.76%
Tax -12 -721 -549 -599 -645 -199 75 -
NP -22,076 -33,206 -32,895 -24,269 -19,354 -14,705 -20,741 5.10%
-
NP to SH -18,627 -29,926 -28,670 -22,674 -18,531 -14,694 -21,587 -11.11%
-
Tax Rate - - - - - - - -
Total Cost 165,353 191,750 248,140 272,000 271,256 264,158 272,648 -32.92%
-
Net Worth 27,348 0 27,415 43,095 48,558 65,552 0 -
Dividend
30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 27,348 0 27,415 43,095 48,558 65,552 0 -
NOSH 136,741 120,771 120,771 122,084 122,007 121,844 104,255 24.19%
Ratio Analysis
30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -15.41% -20.94% -15.28% -9.80% -7.68% -5.89% -8.23% -
ROE -68.11% 0.00% -104.58% -52.61% -38.16% -22.42% 0.00% -
Per Share
30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 104.78 131.28 178.22 202.92 206.46 204.73 241.63 -48.69%
EPS -13.62 -24.78 -23.74 -18.57 -15.19 -12.06 -20.71 -28.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.00 0.227 0.353 0.398 0.538 0.00 -
Adjusted Per Share Value based on latest NOSH - 122,084
30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 9.45 10.45 14.19 16.33 16.61 16.45 16.61 -36.26%
EPS -1.23 -1.97 -1.89 -1.50 -1.22 -0.97 -1.42 -10.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.018 0.00 0.0181 0.0284 0.032 0.0432 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 30/09/15 28/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.11 0.13 0.14 0.17 0.165 0.255 0.25 -
P/RPS 0.10 0.10 0.08 0.08 0.08 0.12 0.10 0.00%
P/EPS -0.81 -0.52 -0.59 -0.92 -1.09 -2.11 -1.21 -27.42%
EY -123.84 -190.61 -169.56 -109.25 -92.05 -47.29 -82.82 37.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.62 0.48 0.41 0.47 0.00 -
Price Multiplier on Announcement Date
30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 30/11/15 - 28/08/15 29/05/15 27/02/15 18/11/14 14/08/14 -
Price 0.135 0.00 0.13 0.165 0.17 0.215 0.26 -
P/RPS 0.13 0.00 0.07 0.08 0.08 0.11 0.11 14.27%
P/EPS -0.99 0.00 -0.55 -0.89 -1.12 -1.78 -1.26 -17.51%
EY -100.90 0.00 -182.61 -112.56 -89.34 -56.09 -79.64 20.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.57 0.47 0.43 0.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment