[INGENIEU] YoY Annualized Quarter Result on 31-Mar-2015

Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- -9.1%
YoY- -199.78%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/18 31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Revenue 82,748 171,707 191,604 274,562 251,682 -29.63%
PBT 6,885 -33,439 -34,913 -20,485 -18,778 -
Tax -11,770 -10 -14 -773 -709 142.98%
NP -4,885 -33,450 -34,927 -21,258 -19,487 -35.41%
-
NP to SH -2,753 -29,841 -30,300 -18,178 -16,663 -43.39%
-
Tax Rate 170.95% - - - - -
Total Cost 87,633 205,157 226,531 295,820 271,169 -30.02%
-
Net Worth 22,526 40,010 19,768 43,095 48,531 -21.53%
Dividend
28/02/18 31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/18 31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Net Worth 22,526 40,010 19,768 43,095 48,531 -21.53%
NOSH 170,613 155,077 141,204 122,084 121,938 11.19%
Ratio Analysis
28/02/18 31/03/16 31/12/15 31/03/15 31/12/14 CAGR
NP Margin -5.90% -19.48% -18.23% -7.74% -7.74% -
ROE -12.22% -74.58% -153.27% -42.18% -34.33% -
Per Share
28/02/18 31/03/16 31/12/15 31/03/15 31/12/14 CAGR
RPS 51.65 110.72 135.69 224.90 206.40 -35.45%
EPS -1.72 -19.24 -21.46 -16.20 -14.85 -49.40%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1406 0.258 0.14 0.353 0.398 -28.02%
Adjusted Per Share Value based on latest NOSH - 122,084
28/02/18 31/03/16 31/12/15 31/03/15 31/12/14 CAGR
RPS 5.46 11.32 12.63 18.10 16.60 -29.62%
EPS -0.18 -1.97 -2.00 -1.20 -1.10 -43.56%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0149 0.0264 0.013 0.0284 0.032 -21.45%
Price Multiplier on Financial Quarter End Date
28/02/18 31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Date 28/02/18 31/03/16 31/12/15 31/03/15 31/12/14 -
Price 0.15 0.10 0.125 0.17 0.165 -
P/RPS 0.29 0.09 0.09 0.08 0.08 50.22%
P/EPS -8.73 -0.52 -0.58 -1.14 -1.21 86.73%
EY -11.46 -192.43 -171.67 -87.59 -82.82 -46.47%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.39 0.89 0.48 0.41 35.41%
Price Multiplier on Announcement Date
28/02/18 31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Date 26/04/18 31/05/16 01/03/16 29/05/15 27/02/15 -
Price 0.11 0.14 0.105 0.165 0.17 -
P/RPS 0.21 0.13 0.08 0.07 0.08 35.66%
P/EPS -6.40 -0.73 -0.49 -1.11 -1.24 67.97%
EY -15.62 -137.45 -204.36 -90.25 -80.38 -40.41%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.54 0.75 0.47 0.43 20.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment