[SIGGAS] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
12-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 30.49%
YoY- 16.14%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 78,525 78,458 75,705 71,885 69,455 65,822 65,364 13.02%
PBT 10,803 11,373 8,577 7,504 3,441 2,511 2,087 199.53%
Tax -2,277 -2,735 -2,181 2,255 4,038 6,547 7,835 -
NP 8,526 8,638 6,396 9,759 7,479 9,058 9,922 -9.62%
-
NP to SH 8,526 8,638 6,396 9,759 7,479 9,058 9,922 -9.62%
-
Tax Rate 21.08% 24.05% 25.43% -30.05% -117.35% -260.73% -375.42% -
Total Cost 69,999 69,820 69,309 62,126 61,976 56,764 55,442 16.83%
-
Net Worth 122,512 121,933 120,549 119,999 114,375 114,375 114,375 4.69%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 2,251 2,251 1,312 1,312 1,312 1,312 897 84.77%
Div Payout % 26.40% 26.06% 20.52% 13.45% 17.55% 14.49% 9.05% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 122,512 121,933 120,549 119,999 114,375 114,375 114,375 4.69%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 187,500 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 10.86% 11.01% 8.45% 13.58% 10.77% 13.76% 15.18% -
ROE 6.96% 7.08% 5.31% 8.13% 6.54% 7.92% 8.67% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 41.66 41.82 40.19 38.34 37.04 35.11 34.86 12.62%
EPS 4.52 4.60 3.40 5.20 3.99 4.83 5.29 -9.96%
DPS 1.20 1.20 0.70 0.70 0.70 0.70 0.48 84.30%
NAPS 0.65 0.65 0.64 0.64 0.61 0.61 0.61 4.32%
Adjusted Per Share Value based on latest NOSH - 187,500
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 41.88 41.84 40.38 38.34 37.04 35.11 34.86 13.02%
EPS 4.55 4.61 3.41 5.20 3.99 4.83 5.29 -9.56%
DPS 1.20 1.20 0.70 0.70 0.70 0.70 0.48 84.30%
NAPS 0.6534 0.6503 0.6429 0.64 0.61 0.61 0.61 4.69%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.445 0.515 0.535 0.47 0.475 0.465 0.46 -
P/RPS 1.07 1.23 1.33 1.23 1.28 1.32 1.32 -13.07%
P/EPS 9.84 11.18 15.76 9.03 11.91 9.63 8.69 8.64%
EY 10.17 8.94 6.35 11.07 8.40 10.39 11.50 -7.87%
DY 2.70 2.33 1.31 1.49 1.47 1.51 1.04 89.00%
P/NAPS 0.68 0.79 0.84 0.73 0.78 0.76 0.75 -6.32%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 18/08/16 19/05/16 19/02/16 12/11/15 19/08/15 08/05/15 12/02/15 -
Price 0.515 0.47 0.535 0.495 0.44 0.51 0.495 -
P/RPS 1.24 1.12 1.33 1.29 1.19 1.45 1.42 -8.64%
P/EPS 11.38 10.21 15.76 9.51 11.03 10.56 9.35 14.00%
EY 8.78 9.80 6.35 10.51 9.07 9.47 10.69 -12.30%
DY 2.33 2.55 1.31 1.41 1.59 1.37 0.97 79.45%
P/NAPS 0.79 0.72 0.84 0.77 0.72 0.84 0.81 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment