[SIGGAS] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
12-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 209.66%
YoY- -2.08%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 39,728 19,049 75,704 55,793 36,908 16,296 65,364 -28.26%
PBT 5,866 4,058 8,577 8,997 3,640 1,262 2,087 99.29%
Tax -1,263 -944 -2,181 -1,339 -1,167 -390 7,835 -
NP 4,603 3,114 6,396 7,658 2,473 872 9,922 -40.10%
-
NP to SH 4,603 3,114 6,396 7,658 2,473 872 9,922 -40.10%
-
Tax Rate 21.53% 23.26% 25.43% 14.88% 32.06% 30.90% -375.42% -
Total Cost 35,125 15,935 69,308 48,135 34,435 15,424 55,442 -26.25%
-
Net Worth 121,874 121,874 119,999 119,999 114,375 114,375 114,375 4.32%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 2,250 2,250 1,312 1,312 1,312 1,312 1,125 58.80%
Div Payout % 48.88% 72.25% 20.52% 17.14% 53.07% 150.52% 11.34% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 121,874 121,874 119,999 119,999 114,375 114,375 114,375 4.32%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 187,500 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 11.59% 16.35% 8.45% 13.73% 6.70% 5.35% 15.18% -
ROE 3.78% 2.56% 5.33% 6.38% 2.16% 0.76% 8.67% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 21.19 10.16 40.38 29.76 19.68 8.69 34.86 -28.26%
EPS 2.45 1.66 3.41 4.08 1.32 0.47 6.61 -48.43%
DPS 1.20 1.20 0.70 0.70 0.70 0.70 0.60 58.80%
NAPS 0.65 0.65 0.64 0.64 0.61 0.61 0.61 4.32%
Adjusted Per Share Value based on latest NOSH - 187,500
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 21.19 10.16 40.38 29.76 19.68 8.69 34.86 -28.26%
EPS 2.45 1.66 3.41 4.08 1.32 0.47 6.61 -48.43%
DPS 1.20 1.20 0.70 0.70 0.70 0.70 0.60 58.80%
NAPS 0.65 0.65 0.64 0.64 0.61 0.61 0.61 4.32%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.445 0.515 0.535 0.47 0.475 0.465 0.46 -
P/RPS 2.10 5.07 1.33 1.58 2.41 5.35 1.32 36.31%
P/EPS 18.13 31.01 15.68 11.51 36.01 99.99 8.69 63.34%
EY 5.52 3.22 6.38 8.69 2.78 1.00 11.50 -38.72%
DY 2.70 2.33 1.31 1.49 1.47 1.51 1.30 62.85%
P/NAPS 0.68 0.79 0.84 0.73 0.78 0.76 0.75 -6.32%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 18/08/16 19/05/16 19/02/16 12/11/15 19/08/15 08/05/15 12/02/15 -
Price 0.515 0.47 0.535 0.495 0.44 0.51 0.495 -
P/RPS 2.43 4.63 1.33 1.66 2.24 5.87 1.42 43.11%
P/EPS 20.98 28.30 15.68 12.12 33.36 109.66 9.35 71.47%
EY 4.77 3.53 6.38 8.25 3.00 0.91 10.69 -41.63%
DY 2.33 2.55 1.31 1.41 1.59 1.37 1.21 54.84%
P/NAPS 0.79 0.72 0.84 0.77 0.72 0.84 0.81 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment