[PCHEM] QoQ TTM Result on 01-Jan-2011 [#1]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
01-Jan-2011 [#1]
Profit Trend
QoQ- -50.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 4,353,000 8,251,000 8,251,000 3,898,000 7,894,000 6,982,000 9,865,000 -47.97%
PBT 1,298,000 2,573,000 2,573,000 1,275,000 2,597,000 1,911,000 2,733,000 -44.82%
Tax -138,000 -414,000 -414,000 -276,000 -635,000 -478,000 -642,000 -70.70%
NP 1,160,000 2,159,000 2,159,000 999,000 1,962,000 1,433,000 2,091,000 -37.53%
-
NP to SH 932,000 1,806,000 1,806,000 874,000 1,755,000 1,218,000 1,770,000 -40.08%
-
Tax Rate 10.63% 16.09% 16.09% 21.65% 24.45% 25.01% 23.49% -
Total Cost 3,193,000 6,092,000 6,092,000 2,899,000 5,932,000 5,549,000 7,774,000 -50.86%
-
Net Worth 16,414,285 16,377,777 19,106,000 0 1,704,299,975 7,185,714 0 -
Dividend
30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 CAGR
Div 1,475,666 1,475,666 1,475,666 - - - - -
Div Payout % 158.33% 81.71% 81.71% - - - - -
Equity
30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 16,414,285 16,377,777 19,106,000 0 1,704,299,975 7,185,714 0 -
NOSH 8,207,142 8,188,888 7,766,666 728,333,349 728,333,349 7,185,714 7,341,666 9.30%
Ratio Analysis
30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 26.65% 26.17% 26.17% 25.63% 24.85% 20.52% 21.20% -
ROE 5.68% 11.03% 9.45% 0.00% 0.10% 16.95% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 53.04 100.76 106.24 0.54 1.08 97.17 134.37 -52.40%
EPS 11.36 22.05 23.25 0.12 0.24 16.95 24.11 -45.17%
DPS 17.98 18.02 19.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.46 0.00 2.34 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 728,333,349
30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 54.41 103.14 103.14 48.73 98.68 87.28 123.31 -47.97%
EPS 11.65 22.58 22.58 10.93 21.94 15.23 22.13 -40.09%
DPS 18.45 18.45 18.45 0.00 0.00 0.00 0.00 -
NAPS 2.0518 2.0472 2.3883 0.00 213.0375 0.8982 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/12/10 - - -
Price 5.56 7.09 7.24 5.52 5.52 0.00 0.00 -
P/RPS 10.48 7.04 6.82 1,031.40 509.30 0.00 0.00 -
P/EPS 48.96 32.15 31.14 4,600.00 2,290.83 0.00 0.00 -
EY 2.04 3.11 3.21 0.02 0.04 0.00 0.00 -
DY 3.23 2.54 2.62 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 3.55 2.94 0.00 2.36 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment