[CYPARK] QoQ TTM Result on 30-Apr-2011 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
28-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- 37.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 161,156 161,221 155,449 164,666 123,722 81,390 44,437 135.49%
PBT 27,825 27,642 32,539 31,638 24,026 15,395 6,844 154.08%
Tax -7,577 -7,356 -9,424 -8,712 -7,322 -5,242 -1,937 147.64%
NP 20,248 20,286 23,115 22,926 16,704 10,153 4,907 156.59%
-
NP to SH 20,246 20,286 23,115 22,926 16,704 10,153 4,907 156.58%
-
Tax Rate 27.23% 26.61% 28.96% 27.54% 30.48% 34.05% 28.30% -
Total Cost 140,908 140,935 132,334 141,740 107,018 71,237 39,530 132.80%
-
Net Worth 111,692 100,131 0 0 0 80,760 53,159 63.82%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 111,692 100,131 0 0 0 80,760 53,159 63.82%
NOSH 145,055 137,166 127,400 155,550 131,020 134,600 81,783 46.37%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 12.56% 12.58% 14.87% 13.92% 13.50% 12.47% 11.04% -
ROE 18.13% 20.26% 0.00% 0.00% 0.00% 12.57% 9.23% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 111.10 117.54 122.02 105.86 94.43 60.47 54.34 60.87%
EPS 13.96 14.79 18.14 14.74 12.75 7.54 6.00 75.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.73 0.00 0.00 0.00 0.60 0.65 11.92%
Adjusted Per Share Value based on latest NOSH - 155,550
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 19.59 19.59 18.89 20.01 15.04 9.89 5.40 135.54%
EPS 2.46 2.47 2.81 2.79 2.03 1.23 0.60 155.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1357 0.1217 0.00 0.00 0.00 0.0981 0.0646 63.79%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 - -
Price 1.70 1.60 2.12 2.95 2.12 1.08 0.00 -
P/RPS 1.53 1.36 1.74 2.79 2.25 1.79 0.00 -
P/EPS 12.18 10.82 11.68 20.02 16.63 14.32 0.00 -
EY 8.21 9.24 8.56 5.00 6.01 6.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.19 0.00 0.00 0.00 1.80 0.00 -
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 29/03/12 30/12/11 29/09/11 28/06/11 - - - -
Price 1.86 1.45 1.52 2.15 0.00 0.00 0.00 -
P/RPS 1.67 1.23 1.25 2.03 0.00 0.00 0.00 -
P/EPS 13.33 9.80 8.38 14.59 0.00 0.00 0.00 -
EY 7.50 10.20 11.94 6.86 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 1.99 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment