[CYPARK] YoY Annualized Quarter Result on 30-Apr-2011 [#2]

Announcement Date
28-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- -2.51%
YoY--%
View:
Show?
Annualized Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 240,762 220,420 171,738 167,172 0 -
PBT 44,552 38,948 37,896 32,176 0 -
Tax -1,790 -4,690 -9,686 -6,630 0 -
NP 42,762 34,258 28,210 25,546 0 -
-
NP to SH 42,762 34,258 28,210 25,546 0 -
-
Tax Rate 4.02% 12.04% 25.56% 20.61% - -
Total Cost 198,000 186,162 143,528 141,626 0 -
-
Net Worth 242,557 169,530 141,820 97,926 0 -
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 242,557 169,530 141,820 97,926 0 -
NOSH 179,672 159,934 154,153 141,922 0 -
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 17.76% 15.54% 16.43% 15.28% 0.00% -
ROE 17.63% 20.21% 19.89% 26.09% 0.00% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 134.00 137.82 111.41 117.79 0.00 -
EPS 23.80 21.42 18.30 18.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.06 0.92 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 155,550
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 29.26 26.79 20.87 20.32 0.00 -
EPS 5.20 4.16 3.43 3.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2948 0.206 0.1724 0.119 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 - -
Price 2.90 1.73 1.88 2.95 0.00 -
P/RPS 2.16 1.26 1.69 2.50 0.00 -
P/EPS 12.18 8.08 10.27 16.39 0.00 -
EY 8.21 12.38 9.73 6.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.63 2.04 4.28 0.00 -
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/06/14 28/06/13 29/06/12 28/06/11 - -
Price 2.79 1.99 1.73 2.15 0.00 -
P/RPS 2.08 1.44 1.55 1.83 0.00 -
P/EPS 11.72 9.29 9.45 11.94 0.00 -
EY 8.53 10.76 10.58 8.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.88 1.88 3.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment