[KURNIA] QoQ TTM Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 15.34%
YoY- 18.9%
Quarter Report
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 28,676 28,093 25,648 25,017 24,289 24,215 30,805 -4.66%
PBT -4,695 -3,938 -3,915 -7,928 -8,960 -6,848 -13,401 -50.33%
Tax 1,614 3,629 5,686 7,928 8,960 6,848 13,401 -75.64%
NP -3,081 -309 1,771 0 0 0 0 -
-
NP to SH -4,724 -3,967 -3,086 -7,410 -8,753 -6,823 -13,373 -50.06%
-
Tax Rate - - - - - - - -
Total Cost 31,757 28,402 23,877 25,017 24,289 24,215 30,805 2.05%
-
Net Worth 175,310 177,961 180,409 178,299 189,012 182,407 98,829 46.58%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 175,310 177,961 180,409 178,299 189,012 182,407 98,829 46.58%
NOSH 56,687 56,675 56,762 56,655 56,760 56,824 56,733 -0.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -10.74% -1.10% 6.91% 0.00% 0.00% 0.00% 0.00% -
ROE -2.69% -2.23% -1.71% -4.16% -4.63% -3.74% -13.53% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 50.59 49.57 45.18 44.16 42.79 42.61 54.30 -4.61%
EPS -8.33 -7.00 -5.44 -13.08 -15.42 -12.01 -23.57 -50.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0926 3.14 3.1783 3.1471 3.33 3.21 1.742 46.66%
Adjusted Per Share Value based on latest NOSH - 56,655
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 27.62 27.06 24.70 24.10 23.39 23.32 29.67 -4.66%
EPS -4.55 -3.82 -2.97 -7.14 -8.43 -6.57 -12.88 -50.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6886 1.7141 1.7377 1.7174 1.8205 1.7569 0.9519 46.59%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 02/07/02 26/02/02 13/12/01 27/08/01 31/05/01 27/02/01 29/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment