[KURNIA] QoQ TTM Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 48.98%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 25,648 25,017 24,289 24,215 30,805 33,669 38,590 -23.82%
PBT -3,915 -7,928 -8,960 -6,848 -13,401 -9,431 -1,123 129.74%
Tax 5,686 7,928 8,960 6,848 13,401 11,114 8,395 -22.85%
NP 1,771 0 0 0 0 1,683 7,272 -60.96%
-
NP to SH -3,086 -7,410 -8,753 -6,823 -13,373 -9,137 -562 210.92%
-
Tax Rate - - - - - - - -
Total Cost 23,877 25,017 24,289 24,215 30,805 31,986 31,318 -16.53%
-
Net Worth 180,409 178,299 189,012 182,407 98,829 178,190 177,968 0.91%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 180,409 178,299 189,012 182,407 98,829 178,190 177,968 0.91%
NOSH 56,762 56,655 56,760 56,824 56,733 55,483 53,125 4.50%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.91% 0.00% 0.00% 0.00% 0.00% 5.00% 18.84% -
ROE -1.71% -4.16% -4.63% -3.74% -13.53% -5.13% -0.32% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 45.18 44.16 42.79 42.61 54.30 60.68 72.64 -27.11%
EPS -5.44 -13.08 -15.42 -12.01 -23.57 -16.47 -1.06 197.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1783 3.1471 3.33 3.21 1.742 3.2116 3.35 -3.44%
Adjusted Per Share Value based on latest NOSH - 56,824
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 24.70 24.10 23.39 23.32 29.67 32.43 37.17 -23.83%
EPS -2.97 -7.14 -8.43 -6.57 -12.88 -8.80 -0.54 211.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7377 1.7174 1.8205 1.7569 0.9519 1.7163 1.7142 0.91%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 13/12/01 27/08/01 31/05/01 27/02/01 29/11/00 22/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment