[CENSOF] QoQ TTM Result on 31-Mar-2017 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 282.93%
YoY- 198.08%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 81,557 74,149 101,460 146,568 178,101 208,773 193,513 -43.69%
PBT -4,660 -2,045 -12,065 79,875 75,234 81,962 96,083 -
Tax -1,473 -1,594 -3,066 -4,941 23,077 19,650 20,145 -
NP -6,133 -3,639 -15,131 74,934 98,311 101,612 116,228 -
-
NP to SH -7,202 -4,815 -20,787 13,663 3,568 5,134 20,925 -
-
Tax Rate - - - 6.19% -30.67% -23.97% -20.97% -
Total Cost 87,690 77,788 116,591 71,634 79,790 107,161 77,285 8.76%
-
Net Worth 146,119 147,474 138,594 145,092 0 158,562 172,621 -10.48%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 146,119 147,474 138,594 145,092 0 158,562 172,621 -10.48%
NOSH 501,758 501,758 478,076 501,703 500,400 500,830 486,944 2.01%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -7.52% -4.91% -14.91% 51.13% 55.20% 48.67% 60.06% -
ROE -4.93% -3.26% -15.00% 9.42% 0.00% 3.24% 12.12% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.25 14.77 21.22 29.21 35.59 41.69 39.74 -44.81%
EPS -1.43 -0.96 -4.35 2.72 0.71 1.03 4.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2911 0.2938 0.2899 0.2892 0.00 0.3166 0.3545 -12.27%
Adjusted Per Share Value based on latest NOSH - 501,703
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.77 13.43 18.37 26.54 32.25 37.80 35.04 -43.69%
EPS -1.30 -0.87 -3.76 2.47 0.65 0.93 3.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2646 0.267 0.2509 0.2627 0.00 0.2871 0.3126 -10.49%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.25 0.28 0.315 0.315 0.20 0.27 0.195 -
P/RPS 1.54 1.90 1.48 1.08 0.56 0.65 0.49 114.11%
P/EPS -17.42 -29.19 -7.24 11.57 28.05 26.34 4.54 -
EY -5.74 -3.43 -13.80 8.65 3.57 3.80 22.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.95 1.09 1.09 0.00 0.85 0.55 34.60%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 27/11/17 29/08/17 31/05/17 27/02/17 28/11/16 25/08/16 -
Price 0.235 0.245 0.285 0.325 0.30 0.22 0.215 -
P/RPS 1.45 1.66 1.34 1.11 0.84 0.53 0.54 92.84%
P/EPS -16.38 -25.54 -6.55 11.93 42.07 21.46 5.00 -
EY -6.11 -3.92 -15.26 8.38 2.38 4.66 19.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.83 0.98 1.12 0.00 0.69 0.61 20.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment