[HIBISCS] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 79.3%
YoY- 92.01%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 935,861 785,160 696,063 394,344 284,182 278,004 264,764 132.22%
PBT 439,174 438,774 399,955 244,467 132,101 67,323 64,248 260.60%
Tax -135,136 -106,782 -107,026 -40,755 -18,486 -30,358 -27,650 188.27%
NP 304,038 331,992 292,929 203,712 113,615 36,965 36,598 310.71%
-
NP to SH 304,038 331,992 292,929 203,712 113,615 36,965 36,598 310.71%
-
Tax Rate 30.77% 24.34% 26.76% 16.67% 13.99% 45.09% 43.04% -
Total Cost 631,823 453,168 403,134 190,632 170,567 241,039 228,166 97.31%
-
Net Worth 1,207,053 1,159,407 1,111,760 1,000,584 874,475 765,753 753,402 36.95%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,207,053 1,159,407 1,111,760 1,000,584 874,475 765,753 753,402 36.95%
NOSH 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,531,506 1,477,260 4.95%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 32.49% 42.28% 42.08% 51.66% 39.98% 13.30% 13.82% -
ROE 25.19% 28.63% 26.35% 20.36% 12.99% 4.83% 4.86% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 58.92 49.44 43.83 24.83 17.87 18.15 17.92 121.27%
EPS 19.14 20.90 18.44 12.83 7.15 2.41 2.48 291.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.73 0.70 0.63 0.55 0.50 0.51 30.49%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 116.26 97.54 86.47 48.99 35.30 34.54 32.89 132.22%
EPS 37.77 41.24 36.39 25.31 14.11 4.59 4.55 310.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4995 1.4403 1.3811 1.243 1.0863 0.9513 0.9359 36.96%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.07 0.84 1.26 0.885 0.82 0.895 0.645 -
P/RPS 1.82 1.70 2.87 3.56 4.59 4.93 3.60 -36.56%
P/EPS 5.59 4.02 6.83 6.90 11.48 37.08 26.04 -64.18%
EY 17.89 24.88 14.64 14.49 8.71 2.70 3.84 179.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.15 1.80 1.40 1.49 1.79 1.26 7.79%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 19/02/19 27/11/18 29/08/18 28/05/18 21/02/18 28/11/17 -
Price 1.02 1.05 0.985 1.10 0.875 0.965 0.715 -
P/RPS 1.73 2.12 2.25 4.43 4.90 5.32 3.99 -42.74%
P/EPS 5.33 5.02 5.34 8.58 12.24 39.98 28.86 -67.60%
EY 18.77 19.91 18.72 11.66 8.17 2.50 3.46 209.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.44 1.41 1.75 1.59 1.93 1.40 -2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment