[SBCCORP] QoQ TTM Result on 30-Jun-2020 [#1]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -13.84%
YoY- -42.49%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 65,605 117,345 103,957 121,586 170,214 170,056 188,257 -50.44%
PBT 6,410 3,222 6,105 15,021 17,066 28,845 33,083 -66.48%
Tax -4,070 -4,969 -4,859 -7,553 -8,401 -11,121 -12,729 -53.20%
NP 2,340 -1,747 1,246 7,468 8,665 17,724 20,354 -76.32%
-
NP to SH 2,887 -1,070 2,018 8,381 9,727 18,804 19,608 -72.08%
-
Tax Rate 63.49% 154.22% 79.59% 50.28% 49.23% 38.55% 38.48% -
Total Cost 63,265 119,092 102,711 114,118 161,549 152,332 167,903 -47.80%
-
Net Worth 418,073 420,654 418,073 397,592 412,912 418,073 417,163 0.14%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 418,073 420,654 418,073 397,592 412,912 418,073 417,163 0.14%
NOSH 258,129 258,129 258,129 258,129 258,129 258,129 258,129 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.57% -1.49% 1.20% 6.14% 5.09% 10.42% 10.81% -
ROE 0.69% -0.25% 0.48% 2.11% 2.36% 4.50% 4.70% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 25.42 45.47 40.28 48.93 65.96 65.90 74.01 -50.92%
EPS 1.12 -0.41 0.78 3.37 3.77 7.29 7.71 -72.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.63 1.62 1.60 1.60 1.62 1.64 -0.81%
Adjusted Per Share Value based on latest NOSH - 258,129
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 24.94 44.61 39.52 46.22 64.71 64.65 71.57 -50.44%
EPS 1.10 -0.41 0.77 3.19 3.70 7.15 7.45 -72.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5894 1.5992 1.5894 1.5115 1.5697 1.5894 1.5859 0.14%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.395 0.44 0.35 0.37 0.28 0.435 0.42 -
P/RPS 1.55 0.97 0.87 0.76 0.42 0.66 0.57 94.70%
P/EPS 35.31 -106.12 44.76 10.97 7.43 5.97 5.45 247.14%
EY 2.83 -0.94 2.23 9.12 13.46 16.75 18.35 -71.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.22 0.23 0.18 0.27 0.26 -5.19%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/06/21 10/03/21 27/11/20 27/08/20 30/06/20 24/02/20 25/11/19 -
Price 0.395 0.40 0.35 0.36 0.37 0.40 0.38 -
P/RPS 1.55 0.88 0.87 0.74 0.56 0.61 0.51 109.67%
P/EPS 35.31 -96.47 44.76 10.67 9.82 5.49 4.93 271.11%
EY 2.83 -1.04 2.23 9.37 10.19 18.22 20.29 -73.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.22 0.23 0.23 0.25 0.23 2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment