[SNTORIA] QoQ TTM Result on 30-Jun-2012 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Jun-2012 [#3]
Profit Trend
QoQ- 72.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 174,875 164,566 179,295 135,378 96,884 57,921 0 -
PBT 38,679 43,826 49,448 39,423 24,350 15,710 0 -
Tax 1,520 74 -1,606 -8,365 -6,331 -3,901 0 -
NP 40,199 43,900 47,842 31,058 18,019 11,809 0 -
-
NP to SH 40,206 43,895 47,834 31,050 18,012 11,805 0 -
-
Tax Rate -3.93% -0.17% 3.25% 21.22% 26.00% 24.83% - -
Total Cost 134,676 120,666 131,453 104,320 78,865 46,112 0 -
-
Net Worth 0 0 199,821 0 158,869 0 0 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 3,999 7,694 7,694 7,694 3,694 - - -
Div Payout % 9.95% 17.53% 16.08% 24.78% 20.51% - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 0 0 199,821 0 158,869 0 0 -
NOSH 399,682 399,289 399,642 399,938 369,464 142,744 0 -
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 22.99% 26.68% 26.68% 22.94% 18.60% 20.39% 0.00% -
ROE 0.00% 0.00% 23.94% 0.00% 11.34% 0.00% 0.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 43.75 41.21 44.86 33.85 26.22 40.58 0.00 -
EPS 10.06 10.99 11.97 7.76 4.88 8.27 0.00 -
DPS 1.00 1.93 1.93 1.92 1.00 0.00 0.00 -
NAPS 0.00 0.00 0.50 0.00 0.43 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 399,938
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 28.07 26.42 28.78 21.73 15.55 9.30 0.00 -
EPS 6.45 7.05 7.68 4.98 2.89 1.89 0.00 -
DPS 0.64 1.24 1.24 1.24 0.59 0.00 0.00 -
NAPS 0.00 0.00 0.3208 0.00 0.255 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 - - -
Price 0.695 0.68 0.75 0.55 0.74 0.00 0.00 -
P/RPS 1.59 1.65 1.67 1.62 2.82 0.00 0.00 -
P/EPS 6.91 6.19 6.27 7.08 15.18 0.00 0.00 -
EY 14.47 16.17 15.96 14.12 6.59 0.00 0.00 -
DY 1.44 2.83 2.57 3.50 1.35 0.00 0.00 -
P/NAPS 0.00 0.00 1.50 0.00 1.72 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 22/05/13 28/02/13 29/11/12 - - - - -
Price 0.715 0.705 0.70 0.00 0.00 0.00 0.00 -
P/RPS 1.63 1.71 1.56 0.00 0.00 0.00 0.00 -
P/EPS 7.11 6.41 5.85 0.00 0.00 0.00 0.00 -
EY 14.07 15.59 17.10 0.00 0.00 0.00 0.00 -
DY 1.40 2.73 2.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.40 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment