[SNTORIA] YoY Quarter Result on 31-Mar-2013 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- -67.99%
YoY- -59.43%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 47,928 51,421 50,000 49,272 38,963 0 -
PBT 6,370 6,099 3,702 3,493 8,640 0 -
Tax -2,331 -2,829 -1,179 -984 -2,430 0 -
NP 4,039 3,270 2,523 2,509 6,210 0 -
-
NP to SH 4,030 3,275 2,649 2,518 6,207 0 -
-
Tax Rate 36.59% 46.38% 31.85% 28.17% 28.12% - -
Total Cost 43,889 48,151 47,477 46,763 32,753 0 -
-
Net Worth 383,578 345,694 256,069 207,834 158,869 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 4,855 4,548 - - 3,694 - -
Div Payout % 120.48% 138.89% - - 59.52% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 383,578 345,694 256,069 207,834 158,869 0 -
NOSH 485,542 454,861 441,499 399,682 369,464 0 -
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 8.43% 6.36% 5.05% 5.09% 15.94% 0.00% -
ROE 1.05% 0.95% 1.03% 1.21% 3.91% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 9.87 11.30 11.33 12.33 10.55 0.00 -
EPS 0.83 0.72 0.60 0.63 1.68 0.00 -
DPS 1.00 1.00 0.00 0.00 1.00 0.00 -
NAPS 0.79 0.76 0.58 0.52 0.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 399,682
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 7.69 8.25 8.03 7.91 6.25 0.00 -
EPS 0.65 0.53 0.43 0.40 1.00 0.00 -
DPS 0.78 0.73 0.00 0.00 0.59 0.00 -
NAPS 0.6157 0.5549 0.411 0.3336 0.255 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 - -
Price 0.79 1.05 0.91 0.695 0.74 0.00 -
P/RPS 8.00 9.29 8.04 5.64 7.02 0.00 -
P/EPS 95.18 145.83 151.67 110.32 44.05 0.00 -
EY 1.05 0.69 0.66 0.91 2.27 0.00 -
DY 1.27 0.95 0.00 0.00 1.35 0.00 -
P/NAPS 1.00 1.38 1.57 1.34 1.72 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/05/16 19/05/15 28/05/14 22/05/13 28/05/12 - -
Price 0.78 1.07 0.89 0.715 0.68 0.00 -
P/RPS 7.90 9.47 7.86 5.80 6.45 0.00 -
P/EPS 93.98 148.61 148.33 113.49 40.48 0.00 -
EY 1.06 0.67 0.67 0.88 2.47 0.00 -
DY 1.28 0.93 0.00 0.00 1.47 0.00 -
P/NAPS 0.99 1.41 1.53 1.38 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment