[PESTECH] QoQ TTM Result on 30-Jun-2023 [#3]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- -76.76%
YoY- -1977.59%
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 372,733 397,620 426,413 468,377 461,441 556,811 637,440 -30.05%
PBT -280,848 -324,843 -292,723 -310,234 -189,351 -98,817 -81,717 127.56%
Tax -4,338 -5,315 -5,620 -6,171 -7,581 -7,252 -4,043 4.80%
NP -285,186 -330,158 -298,343 -316,405 -196,932 -106,069 -85,760 122.62%
-
NP to SH -270,245 -304,982 -276,573 -257,681 -145,778 -78,681 -58,802 176.16%
-
Tax Rate - - - - - - - -
Total Cost 657,919 727,778 724,756 784,782 658,373 662,880 723,200 -6.10%
-
Net Worth 26,504,220 29,083,755 335,930 411,051 523,881 582,758 623,518 1115.21%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 26,504,220 29,083,755 335,930 411,051 523,881 582,758 623,518 1115.21%
NOSH 992,221 992,221 992,221 992,221 992,221 992,221 992,221 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -76.51% -83.03% -69.97% -67.55% -42.68% -19.05% -13.45% -
ROE -1.02% -1.05% -82.33% -62.69% -27.83% -13.50% -9.43% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 37.86 40.39 43.31 47.57 46.87 56.55 64.74 -30.04%
EPS -27.45 -30.98 -28.09 -26.17 -14.81 -7.99 -5.97 176.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 26.92 29.54 0.3412 0.4175 0.5321 0.5919 0.6333 1115.21%
Adjusted Per Share Value based on latest NOSH - 992,221
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.03 17.10 18.34 20.14 19.84 23.94 27.41 -30.04%
EPS -11.62 -13.11 -11.89 -11.08 -6.27 -3.38 -2.53 176.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.3969 12.5061 0.1445 0.1768 0.2253 0.2506 0.2681 1115.26%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.23 0.325 0.295 0.19 0.245 0.31 0.30 -
P/RPS 0.61 0.80 0.68 0.40 0.52 0.55 0.46 20.68%
P/EPS -0.84 -1.05 -1.05 -0.73 -1.65 -3.88 -5.02 -69.60%
EY -119.34 -95.31 -95.22 -137.75 -60.43 -25.78 -19.91 229.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.86 0.46 0.46 0.52 0.47 -92.30%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 27/02/24 30/11/23 29/08/23 31/05/23 23/02/23 29/11/22 -
Price 0.20 0.225 0.27 0.27 0.23 0.26 0.32 -
P/RPS 0.53 0.56 0.62 0.57 0.49 0.46 0.49 5.36%
P/EPS -0.73 -0.73 -0.96 -1.03 -1.55 -3.25 -5.36 -73.49%
EY -137.24 -137.67 -104.04 -96.93 -64.38 -30.74 -18.66 277.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.79 0.65 0.43 0.44 0.51 -92.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment