[PESTECH] QoQ TTM Result on 31-Mar-2023 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- -85.28%
YoY- -358.44%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 397,620 426,413 468,377 461,441 556,811 637,440 715,090 -32.30%
PBT -324,843 -292,723 -310,234 -189,351 -98,817 -81,717 41,673 -
Tax -5,315 -5,620 -6,171 -7,581 -7,252 -4,043 -4,344 14.35%
NP -330,158 -298,343 -316,405 -196,932 -106,069 -85,760 37,329 -
-
NP to SH -304,982 -276,573 -257,681 -145,778 -78,681 -58,802 13,724 -
-
Tax Rate - - - - - - 10.42% -
Total Cost 727,778 724,756 784,782 658,373 662,880 723,200 677,761 4.84%
-
Net Worth 29,083,755 335,930 411,051 523,881 582,758 623,518 646,873 1155.67%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 29,083,755 335,930 411,051 523,881 582,758 623,518 646,873 1155.67%
NOSH 992,221 992,221 992,221 992,221 992,221 992,221 992,221 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -83.03% -69.97% -67.55% -42.68% -19.05% -13.45% 5.22% -
ROE -1.05% -82.33% -62.69% -27.83% -13.50% -9.43% 2.12% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 40.39 43.31 47.57 46.87 56.55 64.74 74.75 -33.58%
EPS -30.98 -28.09 -26.17 -14.81 -7.99 -5.97 1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 29.54 0.3412 0.4175 0.5321 0.5919 0.6333 0.6762 1131.88%
Adjusted Per Share Value based on latest NOSH - 992,221
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.10 18.34 20.14 19.84 23.94 27.41 30.75 -32.30%
EPS -13.11 -11.89 -11.08 -6.27 -3.38 -2.53 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.5061 0.1445 0.1768 0.2253 0.2506 0.2681 0.2782 1155.54%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.325 0.295 0.19 0.245 0.31 0.30 0.44 -
P/RPS 0.80 0.68 0.40 0.52 0.55 0.46 0.59 22.43%
P/EPS -1.05 -1.05 -0.73 -1.65 -3.88 -5.02 30.67 -
EY -95.31 -95.22 -137.75 -60.43 -25.78 -19.91 3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.86 0.46 0.46 0.52 0.47 0.65 -93.76%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 30/11/23 29/08/23 31/05/23 23/02/23 29/11/22 30/08/22 -
Price 0.225 0.27 0.27 0.23 0.26 0.32 0.365 -
P/RPS 0.56 0.62 0.57 0.49 0.46 0.49 0.49 9.28%
P/EPS -0.73 -0.96 -1.03 -1.55 -3.25 -5.36 25.44 -
EY -137.67 -104.04 -96.93 -64.38 -30.74 -18.66 3.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.79 0.65 0.43 0.44 0.51 0.54 -92.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment