[GLOTEC] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 79.63%
YoY- 123.56%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 204,025 215,621 217,298 210,412 206,775 206,044 200,230 1.25%
PBT -40,860 -39,565 -40,958 7,961 6,730 -35,122 -37,170 6.49%
Tax -2,914 -3,046 -2,900 -2,869 -4,404 -1,967 -1,938 31.14%
NP -43,774 -42,611 -43,858 5,092 2,326 -37,089 -39,108 7.78%
-
NP to SH -19,199 -18,279 -19,322 6,395 3,560 -19,173 -20,356 -3.81%
-
Tax Rate - - - 36.04% 65.44% - - -
Total Cost 247,799 258,232 261,156 205,320 204,449 243,133 239,338 2.33%
-
Net Worth 236,796 236,258 233,298 256,439 254,556 252,941 247,559 -2.91%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 236,796 236,258 233,298 256,439 254,556 252,941 247,559 -2.91%
NOSH 269,086 269,086 269,086 269,086 269,086 5,381,737 5,381,737 -86.35%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -21.46% -19.76% -20.18% 2.42% 1.12% -18.00% -19.53% -
ROE -8.11% -7.74% -8.28% 2.49% 1.40% -7.58% -8.22% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 75.82 80.13 80.75 78.19 76.84 3.83 3.72 642.06%
EPS -7.13 -6.79 -7.18 2.38 1.32 -0.36 -0.38 602.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.878 0.867 0.953 0.946 0.047 0.046 611.45%
Adjusted Per Share Value based on latest NOSH - 269,086
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 75.89 80.20 80.83 78.26 76.91 76.64 74.48 1.25%
EPS -7.14 -6.80 -7.19 2.38 1.32 -7.13 -7.57 -3.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8808 0.8788 0.8678 0.9539 0.9468 0.9408 0.9208 -2.90%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.365 0.365 0.42 0.465 0.525 0.05 0.05 -
P/RPS 0.48 0.46 0.52 0.59 0.68 1.31 1.34 -49.46%
P/EPS -5.12 -5.37 -5.85 19.57 39.68 -14.03 -13.22 -46.77%
EY -19.55 -18.61 -17.10 5.11 2.52 -7.13 -7.56 88.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.48 0.49 0.55 1.06 1.09 -47.79%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 25/11/19 30/08/19 24/05/19 26/02/19 28/11/18 28/08/18 -
Price 0.365 0.365 0.375 0.44 0.48 0.03 0.045 -
P/RPS 0.48 0.46 0.46 0.56 0.62 0.78 1.21 -45.92%
P/EPS -5.12 -5.37 -5.22 18.51 36.28 -8.42 -11.90 -42.92%
EY -19.55 -18.61 -19.15 5.40 2.76 -11.88 -8.41 75.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.43 0.46 0.51 0.64 0.98 -43.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment