[GLOTEC] YoY Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 25.4%
YoY- 134.17%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 180,513 164,376 192,626 225,030 204,248 184,434 230,412 -3.98%
PBT 19,173 36,622 7,657 9,817 -49,045 5,256 5,068 24.81%
Tax -5,014 -4,578 -3,152 -2,773 -2,840 -12,830 -8,509 -8.43%
NP 14,158 32,044 4,505 7,044 -51,885 -7,574 -3,441 -
-
NP to SH 15,681 20,521 4,937 9,084 -26,584 -3,140 -702 -
-
Tax Rate 26.15% 12.50% 41.16% 28.25% - 244.10% 167.90% -
Total Cost 166,354 132,332 188,121 217,986 256,133 192,009 233,853 -5.51%
-
Net Worth 261,046 251,058 235,720 256,439 242,178 301,377 305,659 -2.59%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 261,046 251,058 235,720 256,439 242,178 301,377 305,659 -2.59%
NOSH 269,120 269,086 269,086 269,086 5,381,737 5,381,737 5,269,995 -39.07%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 7.84% 19.49% 2.34% 3.13% -25.40% -4.11% -1.49% -
ROE 6.01% 8.17% 2.09% 3.54% -10.98% -1.04% -0.23% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 67.08 61.09 71.59 83.63 3.80 3.43 4.37 57.61%
EPS 5.83 7.63 1.84 3.37 -0.49 -0.05 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.933 0.876 0.953 0.045 0.056 0.058 59.88%
Adjusted Per Share Value based on latest NOSH - 269,086
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 67.14 61.14 71.65 83.70 75.97 68.60 85.70 -3.98%
EPS 5.83 7.63 1.84 3.38 -9.89 -1.17 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.971 0.9338 0.8768 0.9539 0.9008 1.121 1.1369 -2.59%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.51 0.42 0.285 0.465 0.045 0.05 0.045 -
P/RPS 0.76 0.69 0.40 0.56 1.19 1.46 1.03 -4.93%
P/EPS 8.75 5.51 15.53 13.77 -9.11 -85.70 -337.50 -
EY 11.43 18.16 6.44 7.26 -10.98 -1.17 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.33 0.49 1.00 0.89 0.78 -6.23%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 25/05/21 21/05/20 24/05/19 23/05/18 23/05/17 20/05/16 -
Price 0.485 0.41 0.335 0.44 0.05 0.06 0.045 -
P/RPS 0.72 0.67 0.47 0.53 1.32 1.75 1.03 -5.79%
P/EPS 8.32 5.38 18.26 13.03 -10.12 -102.84 -337.50 -
EY 12.01 18.60 5.48 7.67 -9.88 -0.97 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.38 0.46 1.11 1.07 0.78 -7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment