[GLOTEC] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -5.03%
YoY- -639.3%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 147,829 164,447 192,995 204,025 215,621 217,298 210,412 -20.91%
PBT 23,220 3,828 -42,578 -40,860 -39,565 -40,958 7,961 103.74%
Tax -5,856 -4,933 -3,184 -2,914 -3,046 -2,900 -2,869 60.70%
NP 17,364 -1,105 -45,762 -43,774 -42,611 -43,858 5,092 126.04%
-
NP to SH 11,095 2,348 -22,432 -19,199 -18,279 -19,322 6,395 44.24%
-
Tax Rate 25.22% 128.87% - - - - 36.04% -
Total Cost 130,465 165,552 238,757 247,799 258,232 261,156 205,320 -26.02%
-
Net Worth 245,138 238,680 235,720 236,796 236,258 233,298 256,439 -2.95%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 245,138 238,680 235,720 236,796 236,258 233,298 256,439 -2.95%
NOSH 269,086 269,086 269,086 269,086 269,086 269,086 269,086 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 11.75% -0.67% -23.71% -21.46% -19.76% -20.18% 2.42% -
ROE 4.53% 0.98% -9.52% -8.11% -7.74% -8.28% 2.49% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 54.94 61.11 71.72 75.82 80.13 80.75 78.19 -20.91%
EPS 4.12 0.87 -8.34 -7.13 -6.79 -7.18 2.38 44.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.911 0.887 0.876 0.88 0.878 0.867 0.953 -2.95%
Adjusted Per Share Value based on latest NOSH - 269,086
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 54.93 61.11 71.71 75.81 80.12 80.74 78.19 -20.92%
EPS 4.12 0.87 -8.34 -7.13 -6.79 -7.18 2.38 44.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9109 0.8869 0.8759 0.8799 0.8779 0.8669 0.9529 -2.95%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.41 0.39 0.285 0.365 0.365 0.42 0.465 -
P/RPS 0.75 0.64 0.40 0.48 0.46 0.52 0.59 17.29%
P/EPS 9.94 44.70 -3.42 -5.12 -5.37 -5.85 19.57 -36.26%
EY 10.06 2.24 -29.25 -19.55 -18.61 -17.10 5.11 56.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.33 0.41 0.42 0.48 0.49 -5.50%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 21/05/20 27/02/20 25/11/19 30/08/19 24/05/19 -
Price 0.39 0.485 0.335 0.365 0.365 0.375 0.44 -
P/RPS 0.71 0.79 0.47 0.48 0.46 0.46 0.56 17.09%
P/EPS 9.46 55.58 -4.02 -5.12 -5.37 -5.22 18.51 -35.99%
EY 10.57 1.80 -24.88 -19.55 -18.61 -19.15 5.40 56.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.55 0.38 0.41 0.42 0.43 0.46 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment