[MENTIGA] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -32.35%
YoY- -148.62%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 12,383 5,729 15,209 23,247 22,425 21,701 12,838 -2.37%
PBT -11,656 -19,321 -12,234 -3,760 -2,502 -1,628 -13,860 -10.91%
Tax 112 112 -1,387 -1,387 -1,387 -1,387 -567 -
NP -11,544 -19,209 -13,621 -5,147 -3,889 -3,015 -14,427 -13.82%
-
NP to SH -11,140 -18,805 -13,621 -5,147 -3,889 -3,015 -14,427 -15.84%
-
Tax Rate - - - - - - - -
Total Cost 23,927 24,938 28,830 28,394 26,314 24,716 27,265 -8.34%
-
Net Worth -66,365 -69,367 -64,140 -59,633 -55,131 -56,758 -58,150 9.21%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth -66,365 -69,367 -64,140 -59,633 -55,131 -56,758 -58,150 9.21%
NOSH 37,494 37,495 37,509 37,505 37,504 37,588 37,516 -0.03%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -93.22% -335.29% -89.56% -22.14% -17.34% -13.89% -112.38% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 33.03 15.28 40.55 61.98 59.79 57.73 34.22 -2.33%
EPS -29.71 -50.15 -36.31 -13.72 -10.37 -8.02 -38.46 -15.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.77 -1.85 -1.71 -1.59 -1.47 -1.51 -1.55 9.26%
Adjusted Per Share Value based on latest NOSH - 37,505
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 17.25 7.98 21.19 32.38 31.24 30.23 17.88 -2.36%
EPS -15.52 -26.19 -18.97 -7.17 -5.42 -4.20 -20.10 -15.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9245 -0.9663 -0.8935 -0.8307 -0.768 -0.7906 -0.81 9.22%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.22 0.22 0.22 0.22 0.22 0.22 0.22 -
P/RPS 0.67 1.44 0.54 0.35 0.37 0.38 0.64 3.10%
P/EPS -0.74 -0.44 -0.61 -1.60 -2.12 -2.74 -0.57 19.02%
EY -135.05 -227.96 -165.06 -62.38 -47.13 -36.46 -174.80 -15.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 29/05/06 02/03/06 29/11/05 26/08/05 26/05/05 23/02/05 18/11/04 -
Price 0.22 0.22 0.22 0.22 0.22 0.22 0.22 -
P/RPS 0.67 1.44 0.54 0.35 0.37 0.38 0.64 3.10%
P/EPS -0.74 -0.44 -0.61 -1.60 -2.12 -2.74 -0.57 19.02%
EY -135.05 -227.96 -165.06 -62.38 -47.13 -36.46 -174.80 -15.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment