[MENTIGA] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 122.84%
YoY- -70.82%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 13,219 12,685 11,842 11,081 3,768 10,518 11,104 12.31%
PBT 2,125 790 -334 -593 -6,579 560 2,083 1.33%
Tax 2,810 2,789 1,741 1,712 1,664 1,660 414 258.06%
NP 4,935 3,579 1,407 1,119 -4,915 2,220 2,497 57.42%
-
NP to SH 4,939 3,583 1,410 1,122 -4,912 2,223 2,503 57.25%
-
Tax Rate -132.24% -353.04% - - - -296.43% -19.88% -
Total Cost 8,284 9,106 10,435 9,962 8,683 8,298 8,607 -2.51%
-
Net Worth 131,599 132,299 130,200 130,900 127,400 129,500 96,806 22.69%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 131,599 132,299 130,200 130,900 127,400 129,500 96,806 22.69%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 37.33% 28.21% 11.88% 10.10% -130.44% 21.11% 22.49% -
ROE 3.75% 2.71% 1.08% 0.86% -3.86% 1.72% 2.59% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 18.88 18.12 16.92 15.83 5.38 15.03 15.83 12.45%
EPS 7.06 5.12 2.01 1.60 -7.02 3.18 3.57 57.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.89 1.86 1.87 1.82 1.85 1.38 22.86%
Adjusted Per Share Value based on latest NOSH - 70,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 18.41 17.67 16.50 15.44 5.25 14.65 15.47 12.28%
EPS 6.88 4.99 1.96 1.56 -6.84 3.10 3.49 57.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8331 1.8429 1.8136 1.8234 1.7746 1.8039 1.3485 22.68%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.655 0.50 0.57 0.525 0.57 0.61 0.52 -
P/RPS 3.47 2.76 3.37 3.32 10.59 4.06 3.29 3.61%
P/EPS 9.28 9.77 28.30 32.75 -8.12 19.21 14.57 -25.95%
EY 10.77 10.24 3.53 3.05 -12.31 5.21 6.86 35.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.26 0.31 0.28 0.31 0.33 0.38 -5.33%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 24/02/17 28/11/16 26/08/16 30/05/16 26/02/16 27/11/15 -
Price 0.74 0.625 0.53 0.49 0.52 0.56 0.625 -
P/RPS 3.92 3.45 3.13 3.10 9.66 3.73 3.95 -0.50%
P/EPS 10.49 12.21 26.31 30.57 -7.41 17.63 17.52 -28.93%
EY 9.53 8.19 3.80 3.27 -13.49 5.67 5.71 40.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.28 0.26 0.29 0.30 0.45 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment