[MENTIGA] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -34.9%
YoY- -88.5%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 11,081 3,768 10,518 11,104 13,215 14,684 10,228 5.49%
PBT -593 -6,579 560 2,083 3,671 5,278 1,206 -
Tax 1,712 1,664 1,660 414 168 596 205 312.15%
NP 1,119 -4,915 2,220 2,497 3,839 5,874 1,411 -14.33%
-
NP to SH 1,122 -4,912 2,223 2,503 3,845 5,880 1,417 -14.42%
-
Tax Rate - - -296.43% -19.88% -4.58% -11.29% -17.00% -
Total Cost 9,962 8,683 8,298 8,607 9,376 8,810 8,817 8.48%
-
Net Worth 130,900 127,400 129,500 96,806 97,999 100,099 94,500 24.28%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 130,900 127,400 129,500 96,806 97,999 100,099 94,500 24.28%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 10.10% -130.44% 21.11% 22.49% 29.05% 40.00% 13.80% -
ROE 0.86% -3.86% 1.72% 2.59% 3.92% 5.87% 1.50% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 15.83 5.38 15.03 15.83 18.88 20.98 14.61 5.49%
EPS 1.60 -7.02 3.18 3.57 5.49 8.40 2.02 -14.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.82 1.85 1.38 1.40 1.43 1.35 24.28%
Adjusted Per Share Value based on latest NOSH - 70,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 15.44 5.25 14.65 15.47 18.41 20.45 14.25 5.49%
EPS 1.56 -6.84 3.10 3.49 5.36 8.19 1.97 -14.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8234 1.7747 1.8039 1.3485 1.3651 1.3944 1.3164 24.28%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.525 0.57 0.61 0.52 0.70 0.715 0.74 -
P/RPS 3.32 10.59 4.06 3.29 3.71 3.41 5.06 -24.51%
P/EPS 32.75 -8.12 19.21 14.57 12.74 8.51 36.56 -7.08%
EY 3.05 -12.31 5.21 6.86 7.85 11.75 2.74 7.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.33 0.38 0.50 0.50 0.55 -36.26%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 30/05/16 26/02/16 27/11/15 21/08/15 29/05/15 17/02/15 -
Price 0.49 0.52 0.56 0.625 0.70 0.70 0.73 -
P/RPS 3.10 9.66 3.73 3.95 3.71 3.34 5.00 -27.31%
P/EPS 30.57 -7.41 17.63 17.52 12.74 8.33 36.06 -10.43%
EY 3.27 -13.49 5.67 5.71 7.85 12.00 2.77 11.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.30 0.45 0.50 0.49 0.54 -38.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment