[MENTIGA] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
15-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 231.53%
YoY- 306.25%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 13,994 11,184 8,187 15,717 15,104 14,929 24,745 -31.63%
PBT -14,487 -18,497 -3,941 4,948 1,952 1,491 12,016 -
Tax 117 117 -660 -660 -660 -660 -1,024 -
NP -14,370 -18,380 -4,601 4,288 1,292 831 10,992 -
-
NP to SH -14,368 -18,378 -4,599 4,290 1,294 833 10,992 -
-
Tax Rate - - - 13.34% 33.81% 44.27% 8.52% -
Total Cost 28,364 29,564 12,788 11,429 13,812 14,098 13,753 62.09%
-
Net Worth 193,253 203,162 183,779 185,215 185,933 187,369 188,087 1.82%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 193,253 203,162 183,779 185,215 185,933 187,369 188,087 1.82%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -102.69% -164.34% -56.20% 27.28% 8.55% 5.57% 44.42% -
ROE -7.43% -9.05% -2.50% 2.32% 0.70% 0.44% 5.84% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 19.77 15.58 11.40 21.89 21.04 20.80 34.47 -30.99%
EPS -20.30 -25.60 -6.41 5.98 1.80 1.16 15.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.83 2.56 2.58 2.59 2.61 2.62 2.78%
Adjusted Per Share Value based on latest NOSH - 70,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 19.49 15.58 11.40 21.89 21.04 20.80 34.47 -31.64%
EPS -20.01 -25.60 -6.41 5.98 1.80 1.16 15.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.692 2.83 2.56 2.58 2.59 2.61 2.62 1.82%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.66 0.65 0.72 0.685 0.685 0.60 0.50 -
P/RPS 3.34 4.17 6.31 3.13 3.26 2.89 1.45 74.50%
P/EPS -3.25 -2.54 -11.24 11.46 38.00 51.71 3.27 -
EY -30.75 -39.38 -8.90 8.72 2.63 1.93 30.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.28 0.27 0.26 0.23 0.19 16.86%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 18/11/21 15/09/21 28/05/21 16/03/21 27/11/20 -
Price 0.61 0.70 0.74 0.725 0.75 0.79 0.58 -
P/RPS 3.09 4.49 6.49 3.31 3.56 3.80 1.68 50.17%
P/EPS -3.01 -2.73 -11.55 12.13 41.61 68.08 3.79 -
EY -33.27 -36.57 -8.66 8.24 2.40 1.47 26.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.29 0.28 0.29 0.30 0.22 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment