[MENTIGA] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -299.61%
YoY- -2306.24%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 16,120 16,029 13,994 11,184 8,187 15,717 15,104 4.43%
PBT -19,075 -13,549 -14,487 -18,497 -3,941 4,948 1,952 -
Tax 120 116 117 117 -660 -660 -660 -
NP -18,955 -13,433 -14,370 -18,380 -4,601 4,288 1,292 -
-
NP to SH -18,953 -13,431 -14,368 -18,378 -4,599 4,290 1,294 -
-
Tax Rate - - - - - 13.34% 33.81% -
Total Cost 35,075 29,462 28,364 29,564 12,788 11,429 13,812 86.02%
-
Net Worth 190,240 196,701 193,253 203,162 183,779 185,215 185,933 1.53%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 190,240 196,701 193,253 203,162 183,779 185,215 185,933 1.53%
NOSH 71,789 71,789 70,000 70,000 70,000 70,000 70,000 1.69%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -117.59% -83.80% -102.69% -164.34% -56.20% 27.28% 8.55% -
ROE -9.96% -6.83% -7.43% -9.05% -2.50% 2.32% 0.70% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 22.45 22.33 19.77 15.58 11.40 21.89 21.04 4.41%
EPS -26.40 -18.71 -20.30 -25.60 -6.41 5.98 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.74 2.73 2.83 2.56 2.58 2.59 1.53%
Adjusted Per Share Value based on latest NOSH - 70,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 22.45 22.33 19.49 15.58 11.40 21.89 21.04 4.41%
EPS -26.40 -18.71 -20.01 -25.60 -6.41 5.98 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.74 2.692 2.83 2.56 2.58 2.59 1.53%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.58 0.61 0.66 0.65 0.72 0.685 0.685 -
P/RPS 2.58 2.73 3.34 4.17 6.31 3.13 3.26 -14.42%
P/EPS -2.20 -3.26 -3.25 -2.54 -11.24 11.46 38.00 -
EY -45.52 -30.67 -30.75 -39.38 -8.90 8.72 2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.24 0.23 0.28 0.27 0.26 -10.53%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 26/08/22 26/05/22 24/02/22 18/11/21 15/09/21 28/05/21 -
Price 0.555 0.60 0.61 0.70 0.74 0.725 0.75 -
P/RPS 2.47 2.69 3.09 4.49 6.49 3.31 3.56 -21.60%
P/EPS -2.10 -3.21 -3.01 -2.73 -11.55 12.13 41.61 -
EY -47.57 -31.18 -33.27 -36.57 -8.66 8.24 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.22 0.25 0.29 0.28 0.29 -19.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment