[MENTIGA] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -17.51%
YoY- 7928.21%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 10,609 15,960 15,889 17,276 16,385 12,756 13,214 -13.65%
PBT -2,612 1,947 1,897 2,662 3,308 -66 1,150 -
Tax 499 499 498 389 391 400 386 18.72%
NP -2,113 2,446 2,395 3,051 3,699 334 1,536 -
-
NP to SH -2,113 2,446 2,395 3,053 3,701 336 1,538 -
-
Tax Rate - -25.63% -26.25% -14.61% -11.82% - -33.57% -
Total Cost 12,722 13,514 13,494 14,225 12,686 12,422 11,678 5.89%
-
Net Worth 130,900 135,681 134,399 132,299 134,399 128,100 129,500 0.72%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 130,900 135,681 134,399 132,299 134,399 128,100 129,500 0.72%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -19.92% 15.33% 15.07% 17.66% 22.58% 2.62% 11.62% -
ROE -1.61% 1.80% 1.78% 2.31% 2.75% 0.26% 1.19% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 15.16 22.23 22.70 24.68 23.41 18.22 18.88 -13.64%
EPS -3.02 3.41 3.42 4.36 5.29 0.48 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.89 1.92 1.89 1.92 1.83 1.85 0.72%
Adjusted Per Share Value based on latest NOSH - 70,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 14.78 22.23 22.13 24.06 22.82 17.77 18.41 -13.65%
EPS -2.94 3.41 3.34 4.25 5.16 0.47 2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8234 1.89 1.8722 1.8429 1.8722 1.7844 1.8039 0.72%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.58 0.575 0.46 0.49 0.59 0.57 0.66 -
P/RPS 3.83 2.59 2.03 1.99 2.52 3.13 3.50 6.20%
P/EPS -19.21 16.88 13.44 11.23 11.16 118.75 30.04 -
EY -5.20 5.93 7.44 8.90 8.96 0.84 3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.24 0.26 0.31 0.31 0.36 -9.51%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 22/02/19 29/11/18 29/08/18 28/05/18 23/02/18 -
Price 0.57 0.58 0.45 0.54 0.52 0.515 0.57 -
P/RPS 3.76 2.61 1.98 2.19 2.22 2.83 3.02 15.77%
P/EPS -18.88 17.02 13.15 12.38 9.84 107.29 25.94 -
EY -5.30 5.87 7.60 8.08 10.17 0.93 3.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.23 0.29 0.27 0.28 0.31 -2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment