[MENTIGA] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -78.15%
YoY- -93.2%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 15,889 17,276 16,385 12,756 13,214 7,642 7,868 59.56%
PBT 1,897 2,662 3,308 -66 1,150 -2,910 -2,769 -
Tax 498 389 391 400 386 2,868 2,856 -68.68%
NP 2,395 3,051 3,699 334 1,536 -42 87 806.22%
-
NP to SH 2,395 3,053 3,701 336 1,538 -39 90 786.02%
-
Tax Rate -26.25% -14.61% -11.82% - -33.57% - - -
Total Cost 13,494 14,225 12,686 12,422 11,678 7,684 7,781 44.20%
-
Net Worth 134,399 132,299 134,399 128,100 129,500 125,999 130,200 2.13%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 134,399 132,299 134,399 128,100 129,500 125,999 130,200 2.13%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 15.07% 17.66% 22.58% 2.62% 11.62% -0.55% 1.11% -
ROE 1.78% 2.31% 2.75% 0.26% 1.19% -0.03% 0.07% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.70 24.68 23.41 18.22 18.88 10.92 11.24 59.56%
EPS 3.42 4.36 5.29 0.48 2.20 -0.06 0.13 779.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.89 1.92 1.83 1.85 1.80 1.86 2.13%
Adjusted Per Share Value based on latest NOSH - 70,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.13 24.06 22.82 17.77 18.41 10.65 10.96 59.54%
EPS 3.34 4.25 5.16 0.47 2.14 -0.05 0.13 765.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8722 1.8429 1.8722 1.7844 1.8039 1.7551 1.8136 2.13%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.46 0.49 0.59 0.57 0.66 0.645 0.71 -
P/RPS 2.03 1.99 2.52 3.13 3.50 5.91 6.32 -53.00%
P/EPS 13.44 11.23 11.16 118.75 30.04 -1,157.69 552.22 -91.54%
EY 7.44 8.90 8.96 0.84 3.33 -0.09 0.18 1087.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.31 0.31 0.36 0.36 0.38 -26.32%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 29/11/18 29/08/18 28/05/18 23/02/18 29/11/17 25/08/17 -
Price 0.45 0.54 0.52 0.515 0.57 0.65 0.665 -
P/RPS 1.98 2.19 2.22 2.83 3.02 5.95 5.92 -51.72%
P/EPS 13.15 12.38 9.84 107.29 25.94 -1,166.67 517.22 -91.29%
EY 7.60 8.08 10.17 0.93 3.85 -0.09 0.19 1061.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.29 0.27 0.28 0.31 0.36 0.36 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment