[IHH] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 17.4%
YoY- 58.4%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 11,240,717 11,200,657 11,312,767 11,142,639 10,888,979 10,529,925 10,231,355 6.46%
PBT 41,989 487,117 728,233 1,164,453 987,401 1,082,122 1,048,415 -88.27%
Tax -225,470 -273,369 -313,549 -334,625 -302,129 -280,858 -268,160 -10.90%
NP -183,481 213,748 414,684 829,828 685,272 801,264 780,255 -
-
NP to SH 219,525 405,687 557,142 969,953 826,187 917,391 846,921 -59.31%
-
Tax Rate 536.97% 56.12% 43.06% 28.74% 30.60% 25.95% 25.58% -
Total Cost 11,424,198 10,986,909 10,898,083 10,312,811 10,203,707 9,728,661 9,451,100 13.46%
-
Net Worth 21,353,811 21,182,083 21,340,529 21,916,086 22,327,882 22,175,758 22,473,302 -3.34%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 247,173 247,173 247,173 247,173 245,255 245,255 245,255 0.52%
Div Payout % 112.59% 60.93% 44.36% 25.48% 29.69% 26.73% 28.96% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 21,353,811 21,182,083 21,340,529 21,916,086 22,327,882 22,175,758 22,473,302 -3.34%
NOSH 8,244,803 8,244,590 8,239,596 8,239,109 8,239,109 8,243,776 8,231,978 0.10%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -1.63% 1.91% 3.67% 7.45% 6.29% 7.61% 7.63% -
ROE 1.03% 1.92% 2.61% 4.43% 3.70% 4.14% 3.77% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 136.34 135.90 137.30 135.24 132.16 127.73 124.29 6.35%
EPS 2.66 4.92 6.76 11.77 10.03 11.13 10.29 -59.38%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 2.59 2.57 2.59 2.66 2.71 2.69 2.73 -3.44%
Adjusted Per Share Value based on latest NOSH - 8,239,109
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 127.57 127.12 128.39 126.46 123.58 119.51 116.12 6.46%
EPS 2.49 4.60 6.32 11.01 9.38 10.41 9.61 -59.32%
DPS 2.81 2.81 2.81 2.81 2.78 2.78 2.78 0.71%
NAPS 2.4235 2.404 2.422 2.4873 2.5341 2.5168 2.5506 -3.34%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 5.21 6.10 6.05 5.86 5.75 5.75 6.00 -
P/RPS 3.82 4.49 4.41 4.33 4.35 4.50 4.83 -14.46%
P/EPS 195.67 123.93 89.47 49.78 57.34 51.67 58.32 123.95%
EY 0.51 0.81 1.12 2.01 1.74 1.94 1.71 -55.32%
DY 0.58 0.49 0.50 0.51 0.52 0.52 0.50 10.39%
P/NAPS 2.01 2.37 2.34 2.20 2.12 2.14 2.20 -5.83%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 25/05/18 27/02/18 27/11/17 23/08/17 19/05/17 -
Price 4.92 5.63 6.26 6.11 5.65 6.00 6.00 -
P/RPS 3.61 4.14 4.56 4.52 4.28 4.70 4.83 -17.62%
P/EPS 184.78 114.38 92.58 51.90 56.34 53.92 58.32 115.56%
EY 0.54 0.87 1.08 1.93 1.77 1.85 1.71 -53.59%
DY 0.61 0.53 0.48 0.49 0.53 0.50 0.50 14.16%
P/NAPS 1.90 2.19 2.42 2.30 2.08 2.23 2.20 -9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment