[IHH] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 23.34%
YoY- 338.19%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 3,765,987 3,836,099 3,165,348 2,885,133 2,631,473 2,294,868 1,937,411 11.70%
PBT 660,927 195,731 812,878 102,397 -74,655 562,789 428,999 7.46%
Tax -165,461 -155,714 -102,191 -65,051 -32,555 -28,549 -93,857 9.90%
NP 495,466 40,017 710,687 37,346 -107,210 534,240 335,142 6.72%
-
NP to SH 419,358 40,630 509,417 101,255 -42,511 415,826 239,228 9.79%
-
Tax Rate 25.03% 79.56% 12.57% 63.53% - 5.07% 21.88% -
Total Cost 3,270,521 3,796,082 2,454,661 2,847,787 2,738,683 1,760,628 1,602,269 12.61%
-
Net Worth 21,767,504 22,373,675 21,152,362 21,916,086 21,827,764 22,352,702 19,432,172 1.90%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 351,088 350,959 252,817 247,173 245,255 246,537 244,943 6.17%
Div Payout % 83.72% 863.79% 49.63% 244.11% 0.00% 59.29% 102.39% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 21,767,504 22,373,675 21,152,362 21,916,086 21,827,764 22,352,702 19,432,172 1.90%
NOSH 8,777,219 8,773,990 8,769,296 8,239,109 8,175,192 8,217,905 8,164,777 1.21%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 13.16% 1.04% 22.45% 1.29% -4.07% 23.28% 17.30% -
ROE 1.93% 0.18% 2.41% 0.46% -0.19% 1.86% 1.23% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 42.91 43.72 37.56 35.02 32.19 27.93 23.73 10.36%
EPS 4.52 0.21 5.78 0.95 -0.52 5.06 2.93 7.48%
DPS 4.00 4.00 3.00 3.00 3.00 3.00 3.00 4.90%
NAPS 2.48 2.55 2.51 2.66 2.67 2.72 2.38 0.68%
Adjusted Per Share Value based on latest NOSH - 8,239,109
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 42.74 43.54 35.92 32.74 29.87 26.05 21.99 11.70%
EPS 4.76 0.46 5.78 1.15 -0.48 4.72 2.72 9.76%
DPS 3.98 3.98 2.87 2.81 2.78 2.80 2.78 6.15%
NAPS 2.4705 2.5393 2.4006 2.4873 2.4773 2.5369 2.2054 1.90%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 5.50 5.47 5.39 5.86 6.35 6.58 4.82 -
P/RPS 12.82 12.51 14.35 16.73 19.73 23.56 20.31 -7.37%
P/EPS 115.12 1,181.24 89.17 476.83 -1,221.15 130.04 164.51 -5.77%
EY 0.87 0.08 1.12 0.21 -0.08 0.77 0.61 6.09%
DY 0.73 0.73 0.56 0.51 0.47 0.46 0.62 2.75%
P/NAPS 2.22 2.15 2.15 2.20 2.38 2.42 2.03 1.50%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 28/02/20 27/02/19 27/02/18 23/02/17 25/02/16 26/02/15 -
Price 5.08 5.70 5.66 6.11 6.15 6.53 5.48 -
P/RPS 11.84 13.04 15.07 17.45 19.11 23.38 23.09 -10.52%
P/EPS 106.33 1,230.91 93.63 497.17 -1,182.69 129.05 187.03 -8.97%
EY 0.94 0.08 1.07 0.20 -0.08 0.77 0.53 10.01%
DY 0.79 0.70 0.53 0.49 0.49 0.46 0.55 6.21%
P/NAPS 2.05 2.24 2.25 2.30 2.30 2.40 2.30 -1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment