[SASBADI] QoQ TTM Result on 29-Feb-2020 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- -55.25%
YoY- 108.21%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
TTM Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 49,182 62,440 70,823 83,672 85,038 87,801 85,405 -30.71%
PBT -14,905 -9,304 -7,381 4,390 6,264 7,020 2,867 -
Tax 2,070 352 -707 -3,072 -3,319 -3,714 -2,124 -
NP -12,835 -8,952 -8,088 1,318 2,945 3,306 743 -
-
NP to SH -12,835 -8,952 -8,088 1,318 2,945 3,306 743 -
-
Tax Rate - - - 69.98% 52.99% 52.91% 74.08% -
Total Cost 62,017 71,392 78,911 82,354 82,093 84,495 84,662 -18.69%
-
Net Worth 146,684 146,684 150,875 163,448 159,257 155,066 159,257 -5.32%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 146,684 146,684 150,875 163,448 159,257 155,066 159,257 -5.32%
NOSH 419,099 419,099 419,099 419,099 419,099 419,099 419,099 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin -26.10% -14.34% -11.42% 1.58% 3.46% 3.77% 0.87% -
ROE -8.75% -6.10% -5.36% 0.81% 1.85% 2.13% 0.47% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 11.74 14.90 16.90 19.96 20.29 20.95 20.38 -30.69%
EPS -3.06 -2.14 -1.93 0.31 0.70 0.79 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.36 0.39 0.38 0.37 0.38 -5.32%
Adjusted Per Share Value based on latest NOSH - 419,099
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 11.28 14.32 16.24 19.18 19.50 20.13 19.58 -30.69%
EPS -2.94 -2.05 -1.85 0.30 0.68 0.76 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3363 0.3363 0.3459 0.3748 0.3652 0.3555 0.3652 -5.33%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.125 0.145 0.115 0.155 0.165 0.17 0.175 -
P/RPS 1.07 0.97 0.68 0.78 0.81 0.81 0.86 15.63%
P/EPS -4.08 -6.79 -5.96 49.29 23.48 21.55 98.71 -
EY -24.50 -14.73 -16.78 2.03 4.26 4.64 1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.32 0.40 0.43 0.46 0.46 -15.03%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 27/01/21 30/10/20 29/07/20 19/05/20 21/01/20 31/10/19 23/07/19 -
Price 0.13 0.115 0.145 0.125 0.185 0.18 0.19 -
P/RPS 1.11 0.77 0.86 0.63 0.91 0.86 0.93 12.48%
P/EPS -4.24 -5.38 -7.51 39.75 26.33 22.82 107.17 -
EY -23.56 -18.57 -13.31 2.52 3.80 4.38 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.40 0.32 0.49 0.49 0.50 -18.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment