[SASBADI] QoQ Annualized Quarter Result on 29-Feb-2020 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- -25.11%
YoY- -24.82%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 57,948 62,440 74,202 101,412 110,980 87,801 96,840 -28.92%
PBT 1,104 -9,304 -2,182 17,844 23,508 7,020 17,018 -83.77%
Tax -552 352 -1,481 -5,798 -7,424 -3,714 -5,490 -78.28%
NP 552 -8,952 -3,664 12,046 16,084 3,306 11,528 -86.74%
-
NP to SH 552 -8,952 -3,664 12,046 16,084 3,306 11,528 -86.74%
-
Tax Rate 50.00% - - 32.49% 31.58% 52.91% 32.26% -
Total Cost 57,396 71,392 77,866 89,366 94,896 84,495 85,312 -23.16%
-
Net Worth 146,684 146,684 150,875 163,448 159,257 155,066 159,257 -5.32%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 146,684 146,684 150,875 163,448 159,257 155,066 159,257 -5.32%
NOSH 419,099 419,099 419,099 419,099 419,099 419,099 419,099 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 0.95% -14.34% -4.94% 11.88% 14.49% 3.77% 11.90% -
ROE 0.38% -6.10% -2.43% 7.37% 10.10% 2.13% 7.24% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 13.83 14.90 17.71 24.20 26.48 20.95 23.11 -28.91%
EPS 0.12 -2.14 -0.88 2.88 3.84 0.79 2.75 -87.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.36 0.39 0.38 0.37 0.38 -5.32%
Adjusted Per Share Value based on latest NOSH - 419,099
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 13.29 14.32 17.01 23.25 25.45 20.13 22.20 -28.90%
EPS 0.13 -2.05 -0.84 2.76 3.69 0.76 2.64 -86.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3363 0.3363 0.3459 0.3748 0.3652 0.3555 0.3652 -5.33%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.125 0.145 0.115 0.155 0.165 0.17 0.175 -
P/RPS 0.90 0.97 0.65 0.64 0.62 0.81 0.76 11.89%
P/EPS 94.90 -6.79 -13.15 5.39 4.30 21.55 6.36 503.11%
EY 1.05 -14.73 -7.60 18.54 23.26 4.64 15.72 -83.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.32 0.40 0.43 0.46 0.46 -15.03%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 27/01/21 30/10/20 29/07/20 19/05/20 21/01/20 31/10/19 23/07/19 -
Price 0.13 0.115 0.145 0.125 0.185 0.18 0.19 -
P/RPS 0.94 0.77 0.82 0.52 0.70 0.86 0.82 9.50%
P/EPS 98.70 -5.38 -16.59 4.35 4.82 22.82 6.91 485.85%
EY 1.01 -18.57 -6.03 22.99 20.74 4.38 14.48 -82.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.40 0.32 0.49 0.49 0.50 -18.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment