[REACH] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
02-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -116.61%
YoY- -218.62%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 94,862 112,631 142,719 170,812 202,349 207,977 228,577 -44.27%
PBT -313,223 -280,062 -196,313 -199,813 -46,954 -43,654 -21,752 489.01%
Tax 92,663 79,025 32,218 30,266 -19,223 -24,164 -24,490 -
NP -220,560 -201,037 -164,095 -169,547 -66,177 -67,818 -46,242 182.54%
-
NP to SH -158,958 -145,107 -124,086 -141,571 -65,358 -58,898 -36,285 167.01%
-
Tax Rate - - - - - - - -
Total Cost 315,422 313,668 306,814 340,359 268,526 275,795 274,819 9.59%
-
Net Worth 581,098 624,955 668,811 690,740 822,309 833,273 833,273 -21.30%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 581,098 624,955 668,811 690,740 822,309 833,273 833,273 -21.30%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -232.51% -178.49% -114.98% -99.26% -32.70% -32.61% -20.23% -
ROE -27.35% -23.22% -18.55% -20.50% -7.95% -7.07% -4.35% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.65 10.27 13.02 15.58 18.46 18.97 20.85 -44.28%
EPS -14.50 -13.23 -11.32 -12.91 -5.96 -5.37 -3.31 167.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.57 0.61 0.63 0.75 0.76 0.76 -21.30%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.46 5.29 6.70 8.02 9.50 9.77 10.74 -44.24%
EPS -7.47 -6.82 -5.83 -6.65 -3.07 -2.77 -1.70 167.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.273 0.2936 0.3142 0.3245 0.3863 0.3914 0.3914 -21.29%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.075 0.075 0.035 0.165 0.195 0.19 0.30 -
P/RPS 0.87 0.73 0.27 1.06 1.06 1.00 1.44 -28.46%
P/EPS -0.52 -0.57 -0.31 -1.28 -3.27 -3.54 -9.07 -85.05%
EY -193.31 -176.46 -323.36 -78.26 -30.57 -28.27 -11.03 571.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.06 0.26 0.26 0.25 0.39 -49.39%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 02/03/20 26/11/19 23/08/19 27/05/19 -
Price 0.10 0.10 0.075 0.11 0.19 0.185 0.235 -
P/RPS 1.16 0.97 0.58 0.71 1.03 0.98 1.13 1.75%
P/EPS -0.69 -0.76 -0.66 -0.85 -3.19 -3.44 -7.10 -78.77%
EY -144.98 -132.35 -150.90 -117.38 -31.37 -29.04 -14.08 371.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.12 0.17 0.25 0.24 0.31 -27.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment