[REACH] YoY Quarter Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -803.89%
YoY- -184.62%
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 31,101 16,982 47,070 67,670 40,737 17,348 12.37%
PBT -18,762 -93,093 -9,344 12,558 -23,078 -11,926 9.48%
Tax 1,614 39,157 -7,650 -7,976 1,826 -4,141 -
NP -17,148 -53,936 -16,994 4,582 -21,252 -16,067 1.31%
-
NP to SH -9,058 -32,407 -11,386 11,227 -14,533 -16,067 -10.82%
-
Tax Rate - - - 63.51% - - -
Total Cost 48,249 70,918 64,064 63,088 61,989 33,415 7.61%
-
Net Worth 471,457 624,955 833,273 811,345 975,807 2,778 179.06%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 471,457 624,955 833,273 811,345 975,807 2,778 179.06%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,277,822 -3.01%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -55.14% -317.61% -36.10% 6.77% -52.17% -92.62% -
ROE -1.92% -5.19% -1.37% 1.38% -1.49% -578.32% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.84 1.55 4.29 6.17 3.72 6.24 -14.55%
EPS -0.01 -0.03 -0.02 0.01 -0.01 -6.00 -72.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.57 0.76 0.74 0.89 0.01 112.08%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.84 1.55 4.29 6.17 3.72 1.58 12.43%
EPS -0.01 -0.03 -0.02 0.01 -0.01 -1.47 -63.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.57 0.76 0.74 0.89 0.0025 179.80%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.09 0.075 0.19 0.265 0.455 0.675 -
P/RPS 3.17 4.84 4.43 4.29 12.25 0.00 -
P/EPS -10.89 -2.54 -18.30 25.88 -34.33 0.00 -
EY -9.18 -39.41 -5.47 3.86 -2.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.13 0.25 0.36 0.51 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 23/08/21 28/08/20 23/08/19 27/08/18 24/08/17 29/08/16 -
Price 0.08 0.10 0.185 0.25 0.335 0.69 -
P/RPS 2.82 6.46 4.31 4.05 9.02 0.00 -
P/EPS -9.68 -3.38 -17.81 24.41 -25.27 0.00 -
EY -10.33 -29.56 -5.61 4.10 -3.96 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.24 0.34 0.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment